E. Subsidiaries with material non-controlling interests

      Name of the subsidiary

       

      Domicile

       

      03/31/2023

       

      03/31/2024

       

       

       

       

       

       

       

      voestalpine Tubulars GmbH & Co KG

       

      Kindberg, Austria

       

       

       

       

      Proportion of equity interests

       

       

       

      49.8875%

       

      49.8875%

      Proportion of equity interests held by non-controlling interests

       

       

       

      50.1125%

       

      50.1125%

      CNTT Chinese New Turnout Technologies Co., Ltd.

       

      Qinhuangdao, China

       

       

       

       

      Proportion of equity interests

       

       

       

      50.0000%

       

      50.0000%

      Proportion of equity interests held by non-controlling interests

       

       

       

      50.0000%

       

      50.0000%

      In the reporting period, the total of all non-controlling interests is EUR 311.2 million (March 31, 2023: EUR 240.5 million), of which EUR 215.0 million (March 31, 2023: EUR 142.9 million) is attributable to voestalpine Tubulars GmbH & Co KG and EUR 25.9 million (March 31, 2023: EUR 30.9 million) is attributable to CNTT Chinese New Turnout Technologies Co., Ltd. The remaining non-controlling interests, considered individually, may be considered immaterial to the Group.

      Summarized financial information for each subsidiary with non-controlling interests that are material to the Group is shown below. The figures correspond to the amounts prior to the elimination of intra-Group transactions.

      Summarized statement of financial position

       

       

      voestalpine Tubulars 
      GmbH & Co KG

       

      CNTT Chinese New Turnout
      Technologies Co., Ltd.

       

       

      03/31/2023

       

      03/31/2024

       

      03/31/2023

       

      03/31/2024

       

       

       

       

       

       

       

       

       

      Non-current assets

       

      107.1

       

      132.7

       

      13.6

       

      12.2

      Current assets

       

      322.4

       

      443.9

       

      82.4

       

      76.2

      Non-current liabilities

       

      28.8

       

      26.9

       

      1.1

       

      0.9

      Current liabilities

       

      120.8

       

      125.7

       

      33.1

       

      35.7

      Net assets (100%)

       

      279.9

       

      424.0

       

      61.8

       

      51.8

       

       

       

       

       

       

       

       

       

      In millions of euros

      Summarized income statement

       

       

      voestalpine Tubulars 
      GmbH & Co KG

       

      CNTT Chinese New Turnout
      Technologies Co., Ltd.

       

       

      2022/23

       

      2023/24

       

      2022/23

       

      2023/24

       

       

       

       

       

       

       

       

       

      Revenue

       

      828.5

       

      803.3

       

      51.2

       

      35.4

      EBIT

       

      204.6

       

      174.2

       

      15.2

       

      10.8

      Profit after tax

       

      198.4

       

      178.4

       

      13.4

       

      9.3

       

       

       

       

       

       

       

       

       

      Attributable to:

       

       

       

       

       

       

       

       

      Equity holders of the parent

       

      99.0

       

      89.0

       

      6.7

       

      4.7

      Non-controlling interests

       

      99.4

       

      89.4

       

      6.7

       

      4.7

       

       

       

       

       

       

       

       

       

      Dividends paid to non-controlling interests

       

      0.0

       

      15.0

       

      13.7

       

      8.4

       

       

       

       

       

       

       

       

       

      In millions of euros

      Summarized statement of cash flows

       

       

      voestalpine Tubulars 
      GmbH & Co KG

       

      CNTT Chinese New Turnout
      Technologies Co., Ltd.

       

       

      2022/23

       

      2023/24

       

      2022/23

       

      2023/24

       

       

       

       

       

       

       

       

       

      Cash flows from operating activities

       

      177.3

       

      167.0

       

      12.9

       

      7.4

      Cash flows from investing activities

       

      –78.4

       

      –152.7

       

      –0.2

       

      –0.3

      Thereof additions to/divestments of other financial assets

       

      –63.3

       

      –113.3

       

      0.0

       

      0.0

      Cash flows from financing activities

       

      –98.9

       

      –14.2

       

      –26.3

       

      –16.9

      Change in cash and cash equivalents

       

      0.0

       

      0.1

       

      –13.6

       

      –9.8

       

       

       

       

       

       

       

       

       

      In millions of euros