E. Subsidiaries with material non-controlling interests

      Name of the subsidiary

       

      Domicile

       

      03/31/2022

       

      03/31/2023

       

       

       

       

       

       

       

      voestalpine Tubulars GmbH & Co KG

       

      Kindberg, Austria

       

       

       

       

      Proportion of equity interests

       

       

       

      49.8875%

       

      49.8875%

      Proportion of equity interests held by non-controlling interests

       

       

       

      50.1125%

       

      50.1125%

      CNTT Chinese New Turnout Technologies Co., Ltd.

       

      Qinhuangdao, China

       

       

       

       

      Proportion of equity interests

       

       

       

      50.0000%

       

      50.0000%

      Proportion of equity interests held by non-controlling interests

       

       

       

      50.0000%

       

      50.0000%

      In the reporting period, the total of all non-controlling interests is EUR 240.5 million (March 31, 2022: EUR 154.6 million), of which EUR 142.9 million (March 31, 2022: EUR 44.7 million) is attributable to voestalpine Tubulars GmbH & Co KG and EUR 30.9 million (March 31, 2022: EUR 39.9 million) is attributable to CNTT Chinese New Turnout Technologies Co., Ltd. The remaining non-controlling interests, considered individually, may be considered immaterial to the Group.

      Summarized financial information for each subsidiary with non-controlling interests that are material to the Group is shown below. The figures correspond to the amounts prior to the elimination of intra-Group transactions.

      Summarized statement of financial position

       

       

      voestalpine Tubulars
      GmbH & Co KG

       

      CNTT Chinese New Turnout
      Technologies Co., Ltd.

       

       

      03/31/2022

       

      03/31/2023

       

      03/31/2022

       

      03/31/2023

       

       

       

       

       

       

       

       

       

      Non-current assets

       

      103.5

       

      107.1

       

      16.2

       

      13.6

      Current assets

       

      179.6

       

      322.4

       

      104.1

       

      82.4

      Non-current liabilities

       

      24.6

       

      28.8

       

      2.0

       

      1.1

      Current liabilities

       

      183.3

       

      120.8

       

      38.6

       

      33.1

      Net assets (100%)

       

      75.2

       

      279.9

       

      79.7

       

      61.8

       

       

       

       

       

       

       

       

       

      In millions of euros

      Summarized income statement

       

       

      voestalpine Tubulars
      GmbH & Co KG

       

      CNTT Chinese New Turnout
      Technologies Co., Ltd.

       

       

      2021/22

       

      2022/23

       

      2021/22

       

      2022/23

       

       

       

       

       

       

       

       

       

      Revenue

       

      466.5

       

      828.5

       

      73.6

       

      51.2

      EBIT

       

      20.5

       

      204.6

       

      27.7

       

      15.2

      Profit after tax

       

      17.5

       

      198.4

       

      23.8

       

      13.4

       

       

       

       

       

       

       

       

       

      Attributable to:

       

       

       

       

       

       

       

       

      Equity holders of the parent

       

      8.7

       

      99.0

       

      11.9

       

      6.7

      Non-controlling interests

       

      8.8

       

      99.4

       

      11.9

       

      6.7

       

       

       

       

       

       

       

       

       

      Dividends paid to non-controlling interests

       

      0.0

       

      0.0

       

      2.7

       

      13.7

       

       

       

       

       

       

       

       

       

      In millions of euros

      Summarized statement of cash flows

       

       

      voestalpine Tubulars
      GmbH & Co KG

       

      CNTT Chinese New Turnout
      Technologies Co., Ltd.

       

       

      2021/22

       

      2022/23

       

      2021/22

       

      2022/23

       

       

       

       

       

       

       

       

       

      Cash flows from operating activities

       

      –10.8

       

      177.3

       

      27.9

       

      12.9

      Cash flows from investing activities

       

      –8.7

       

      –78.4

       

      –0.4

       

      –0.2

      Thereof additions to/divestments of other financial assets

       

      0.0

       

      –63.3

       

      0.0

       

      0.0

      Cash flows from financing activities

       

      19.4

       

      –98.9

       

      –18.4

       

      –26.3

      Net decrease/increase in cash and cash equivalents

       

      –0.1

       

      0.0

       

      9.1

       

      –13.6

       

       

       

       

       

       

       

       

       

      In millions of euros