voestalpine AG
Consolidated Statement of Comprehensive Income 2025/26
|
|
Notes |
|
2024/25 |
|
2025/26 |
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
Revenue |
|
|
15,743.7 |
|
15,063.1 |
|
Cost of sales |
|
|
|
−12,905.5 |
|
−12,048.2 |
Gross profit |
|
|
|
2,838.2 |
|
3,014.9 |
|
|
|
|
|
|
|
Other operating income |
|
|
451.6 |
|
418.4 |
|
Distribution costs |
|
|
|
−1,341.7 |
|
−1,426.5 |
Administrative expenses |
|
|
|
−912.0 |
|
−906.2 |
Other operating expenses |
|
|
−586.9 |
|
−396.3 |
|
Share of profit of entities consolidated according to the equity method |
|
|
5.9 |
|
19.2 |
|
EBIT |
|
|
|
455.1 |
|
723.5 |
|
|
|
|
|
|
|
Finance income |
|
|
55.8 |
|
55.8 |
|
Finance costs |
|
|
−240.4 |
|
−192.7 |
|
Profit before tax |
|
|
|
270.5 |
|
586.6 |
|
|
|
|
|
|
|
Tax expense |
|
|
−91.9 |
|
−162.3 |
|
Profit after tax |
|
|
|
178.6 |
|
424.3 |
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
Equity holders of the parent |
|
|
|
153.5 |
|
424.7 |
Non-controlling interests |
|
|
|
25.1 |
|
−0.4 |
|
|
|
|
|
|
|
Basic earnings per share (euros) |
|
|
0.90 |
|
2.48 |
|
|
|
|
|
|
|
|
Diluted earnings per share (euros) |
|
|
0.90 |
|
2.44 |
|
|
|
|
|
|
|
|
In millions of euros |
||||||
|
|
2024/25 |
|
2025/26 |
|---|---|---|---|---|
|
|
|
|
|
Profit after tax |
|
178.6 |
|
424.3 |
|
|
|
|
|
Items of other comprehensive income that may be subsequently reclassified to profit or loss |
|
|
|
|
Cash flow hedges |
|
−10.0 |
|
7.6 |
Currency translation |
|
−23.2 |
|
−9.5 |
Share of result of entities consolidated according to the equity method |
|
0.3 |
|
−6.2 |
Subtotal of items of other comprehensive income that may be subsequently reclassified to profit or loss |
|
−32.9 |
|
−8.1 |
|
|
|
|
|
Items of other comprehensive income that will not be subsequently reclassified to profit or loss |
|
|
|
|
Actuarial gains/losses |
|
27.1 |
|
26.0 |
Share of result of entities consolidated according to the equity method |
|
0.1 |
|
0.0 |
Subtotal of items of other comprehensive income that will not be subsequently reclassified to profit or loss |
|
27.2 |
|
26.0 |
Other comprehensive income for the period, net of income tax |
|
−5.7 |
|
17.9 |
Total comprehensive income for the period |
|
172.9 |
|
442.2 |
|
|
|
|
|
Attributable to: |
|
|
|
|
Equity holders of the parent |
|
149.3 |
|
443.4 |
Non-controlling interests |
|
23.6 |
|
−1.2 |
Total comprehensive income for the period |
|
172.9 |
|
442.2 |
|
|
|
|
|
In millions of euros |
||||