Financial key figures

      Overview of the key figures

       

       

      2012/13

       

      2013/14

       

      2014/15

       

      2015/16

       

      2016/17

       

      2017/181

       

      2018/19

       

      2019/20

       

      2020/212

       

      2021/22

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      Revenue

       

      11,524.4

       

      11,077.2

       

      11,189.5

       

      11,068.7

       

      11,294.5

       

      12,897.8

       

      13,560.7

       

      12,717.2

       

      10,901.9

       

      14,923.2

      EBITDA

       

      1,431.3

       

      1,374.0

       

      1,530.1

       

      1,583.4

       

      1,540.7

       

      1,954.1

       

      1,564.6

       

      1,181.5

       

      1,148.1

       

      2,291.3

      EBITDA margin

       

      12.4 %

       

      12.4 %

       

      13.7 %

       

      14.3 %

       

      13.6 %

       

      15.2 %

       

      11.5 %

       

      9.3 %

       

      10.5 %

       

      15.4 %

      EBIT

       

      843.1

       

      788.4

       

      886.2

       

      888.8

       

      823.3

       

      1,180.0

       

      779.4

       

      –89.0

       

      338.2

       

      1,454.3

      EBIT margin

       

      7.3 %

       

      7.1 %

       

      7.9 %

       

      8.0 %

       

      7.3 %

       

      9.1 %

       

      5.7 %

       

      –0.7 %

       

      3.1 %

       

      9.7 %

      Profit before tax

       

      654.7

       

      640.8

       

      739.0

       

      751.3

       

      699.9

       

      1,042.5

       

      645.7

       

      –230.3

       

      234.8

       

      1,382.5

      Profit for the period3

       

      521.9

       

      503.4

       

      595.0

       

      602.1

       

      527.0

       

      825.4

       

      458.6

       

      –216.5

       

      31.7

       

      1,330.3

      Equity

       

      5,075.3

       

      5,261.6

       

      5,115.0

       

      5,651.6

       

      6,060.3

       

      6,554.3

       

      6,709.8

       

      5,614.9

       

      5,649.9

       

      7,069.3

      Net financial debt

       

      2,259.2

       

      2,421.4

       

      2,978.1

       

      3,079.9

       

      3,221.1

       

      2,995.1

       

      3,125.4

       

      3,775.0

       

      2,742.8

       

      2,291.2

      Gearing Ratio (in %)

       

      44.5 %

       

      46.0 %

       

      58.2 %

       

      54.5 %

       

      53.2 %

       

      45.7 %

       

      46.6 %

       

      67.2 %

       

      48.5 %

       

      32.4 %

      Return on Capital employed

       

      10.4 %

       

      9.3 %

       

      10.0 %

       

      9.2 %

       

      8.1 %

       

      11.1 %

       

      7.0%

       

      –0.8 %

       

      3.4 %

       

      15.5 %

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

      1
      Business year 2017/18 retroactively adjusted.

       

       

      2
      Business year 2020/21 retroactively adjusted.

       

       

      3
      Before deduction on non-controlling interests and interest on hybrid capital

       

       

      In millions of euros