voestalpine AG
Consolidated statement of cash flows 2021/22

 

 

Notes

 

2020/21

 

2021/22

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

Profit after tax

 

 

 

31.7

 

1,330.3

Non-cash expenses and income, deposits and disbursements not recognized in income statement

 

25

 

968.5

 

512.0

Change in inventories

 

 

 

133.5

 

–1,548.7

Change in receivables and liabilities

 

 

 

407.1

 

397.0

Change in provisions

 

 

 

92.7

 

552.3

Changes in working capital

 

 

 

633.3

 

–599.4

Cash flows from operating activities1

 

 

 

1,633.5

 

1,242.9

Thereof from discontinued operations

 

 

 

–24.6

 

28.5

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

Additions to other intangible assets, property, plant and equipment

 

 

 

–599.3

 

–654.0

Income from disposals of assets

 

 

 

19.7

 

20.3

Cash flows from the acquisition of control of subsidiaries

 

25

 

–2.0

 

0.0

Cash flows from the loss of control of subsidiaries

 

25

 

–0.1

 

0.0

Additions to/divestments of other financial assets

 

 

 

–84.1

 

3.9

Cash flows from investing activities

 

 

 

–665.8

 

–629.8

Thereof from discontinued operations

 

 

 

–21.4

 

–52.6

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

Dividends paid

 

 

 

–35.7

 

–89.3

Dividends paid, non-controlling interests

 

 

 

–14.5

 

–19.2

Capital increase, non-controlling interests

 

 

 

0.8

 

3.5

Acquisition of non-controlling interests

 

 

 

0.0

 

–1.8

Increase in non-current financial liabilities

 

25

 

154.7

 

3.7

Repayment of non-current financial liabilities

 

25

 

–603.7

 

–767.4

Repayment of lease liabilities

 

25

 

–45.5

 

–44.9

Change in current financial liabilities and other financial liabilities

 

25

 

–51.7

 

–32.9

Cash flows from financing activities

 

 

 

–595.6

 

–948.3

Thereof from discontinued operations

 

 

 

0.0

 

0.0

 

 

 

 

 

 

 

Net decrease/increase in cash and cash equivalents

 

 

 

372.1

 

–335.2

Cash and cash equivalents, beginning of year

 

 

 

794.7

 

1,159.7

Net exchange differences

 

 

 

–7.1

 

18.3

Cash and cash equivalents, end of year

 

16

 

1,159.7

 

842.8

 

 

 

 

 

 

 

1
Cash flows from operating activities include

 

 

 

 

 

 

interest received of

 

 

 

3.7

 

3.6

interest paid of

 

 

 

87.2

 

81.1

taxes paid of

 

 

 

31.4

 

84.6

and dividend income of

 

 

 

8.7

 

12.0

in continuing operations.

 

 

 

 

 

 

In millions of euros