|
|
Notes |
|
2020/211 |
|
2021/22 |
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
Revenue |
|
|
10,901.9 |
|
14,923.2 |
|
Cost of sales |
|
|
|
–9,067.3 |
|
–11,561.0 |
Gross profit |
|
|
|
1,834.6 |
|
3,362.2 |
|
|
|
|
|
|
|
Other operating income |
|
|
488.5 |
|
445.9 |
|
Distribution costs |
|
|
|
–986.8 |
|
–1,174.8 |
Administrative expenses |
|
|
|
–640.8 |
|
–706.9 |
Other operating expenses |
|
|
–370.9 |
|
–502.6 |
|
Share of profit of entities consolidated according to the equity method |
|
|
13.6 |
|
30.5 |
|
EBIT |
|
|
|
338.2 |
|
1,454.3 |
|
|
|
|
|
|
|
Finance income |
|
|
21.2 |
|
35.7 |
|
Finance costs |
|
|
–124.6 |
|
–107.5 |
|
Profit before tax |
|
|
|
234.8 |
|
1,382.5 |
|
|
|
|
|
|
|
Tax expense |
|
|
20.9 |
|
–310.1 |
|
Profit after tax from continuing operations |
|
|
|
255.7 |
|
1,072.4 |
Profit after tax from discontinued operations |
|
|
–224.0 |
|
257.9 |
|
Profit after tax |
|
|
|
31.7 |
|
1,330.3 |
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
Equity holders of the parent |
|
|
|
42.1 |
|
1,299.6 |
Non-controlling interests |
|
|
|
–10.4 |
|
30.7 |
|
|
|
|
|
|
|
Diluted and basic earnings per share (euros) from continuing operations |
|
|
1.49 |
|
5.84 |
|
Diluted and basic earnings per share (euros) from discontinued operations |
|
|
–1.25 |
|
1.44 |
|
Diluted and basic earnings per share (euros) |
|
|
0.24 |
|
7.28 |
|
|
2020/211 |
|
2021/22 |
|---|---|---|---|---|
|
|
|
|
|
Profit after tax |
|
31.7 |
|
1,330.3 |
|
|
|
|
|
Items of other comprehensive income that will be reclassified subsequently to profit or loss |
|
|
|
|
Cash flow hedges |
|
38.9 |
|
32.5 |
Currency translation |
|
12.5 |
|
60.0 |
Share of result of entities consolidated according to the equity method |
|
0.4 |
|
3.1 |
Subtotal of items of other comprehensive income that will be reclassified subsequently to profit or loss |
|
51.8 |
|
95.6 |
|
|
|
|
|
Items of other comprehensive income that will not be reclassified subsequently to profit or loss |
|
|
|
|
Actuarial gains/losses |
|
–9.5 |
|
91.5 |
Subtotal of items of other comprehensive income that will not be reclassified subsequently to profit or loss |
|
–9.5 |
|
91.5 |
Other comprehensive income for the period, net of income tax |
|
42.3 |
|
187.1 |
Total comprehensive income for the period |
|
74.0 |
|
1,517.4 |
|
|
|
|
|
Attributable to: |
|
|
|
|
Equity holders of the parent |
|
82.8 |
|
1,483.5 |
Non-controlling interests |
|
–8.8 |
|
33.9 |
Total comprehensive income for the period |
|
74.0 |
|
1,517.4 |
|
|
|
|
|
|
|
|
||
In millions of euros |
||||
