voestalpine AG
Consolidated statement of comprehensive income 2022/23

Consolidated income statement

 

 

Notes

 

2021/22

 

2022/23

 

 

 

 

 

 

 

Revenue

 

1, 2

 

14,923.2

 

18,225.1

Cost of sales

 

 

 

–11,561.0

 

–14,589.4

Gross profit

 

 

 

3,362.2

 

3,635.7

 

 

 

 

 

 

 

Other operating income

 

3

 

445.9

 

778.9

Distribution costs

 

 

 

–1,174.8

 

–1,335.8

Administrative expenses

 

 

 

–706.9

 

–781.8

Other operating expenses

 

4

 

–502.6

 

–664.9

Share of profit of entities consolidated according to the equity method

 

5

 

30.5

 

–7.9

EBIT

 

 

 

1,454.3

 

1,624.2

 

 

 

 

 

 

 

Finance income

 

6

 

35.7

 

49.1

Finance costs

 

7

 

–107.5

 

–182.5

Profit before tax

 

 

 

1,382.5

 

1,490.8

 

 

 

 

 

 

 

Tax expense

 

8

 

–310.1

 

–405.5

Profit after tax from continuing operations

 

 

 

1,072.4

 

1,085.3

Profit after tax from discontinued operations

 

C.

 

257.9

 

93.4

Profit after tax

 

 

 

1,330.3

 

1,178.7

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

Equity holders of the parent

 

 

 

1,299.6

 

1,066.0

Non-controlling interests

 

 

 

30.7

 

112.7

 

 

 

 

 

 

 

Diluted and basic earnings per share (euros) from continuing operations

 

31

 

5.84

 

5.48

Diluted and basic earnings per share (euros) from discontinued operations

 

31

 

1.44

 

0.53

Diluted and basic earnings per share (euros)

 

31

 

7.28

 

6.01

 

 

 

 

 

 

 

In millions of euros

Consolidated other comprehensive income

 

 

2021/22

 

2022/23

 

 

 

 

 

Profit after tax

 

1,330.3

 

1,178.7

 

 

 

 

 

Items of other comprehensive income that will be reclassified subsequently to profit or loss

 

 

 

 

Cash flow hedges

 

32.5

 

–44.8

Currency translation

 

60.0

 

–87.0

Share of result of entities consolidated according to the equity method

 

3.1

 

–4.9

Subtotal of items of other comprehensive income that will be reclassified subsequently to profit or loss

 

95.6

 

–136.7

 

 

 

 

 

Items of other comprehensive income that will not be reclassified subsequently to profit or loss

 

 

 

 

Actuarial gains/losses

 

91.3

 

88.1

Actuarial gains/losses of entities consolidated according to the equity method

 

0.2

 

0.1

Subtotal of items of other comprehensive income that will not be reclassified subsequently to profit or loss

 

91.5

 

88.2

Other comprehensive income for the period, net of income tax

 

187.1

 

–48.5

Total comprehensive income for the period

 

1,517.4

 

1,130.2

 

 

 

 

 

Attributable to:

 

 

 

 

Equity holders of the parent

 

1,483.5

 

1,019.4

Non-controlling interests

 

33.9

 

110.8

Total comprehensive income for the period

 

1,517.4

 

1,130.2

 

 

 

 

 

In millions of euros