voestalpine AG
Consolidated statement of changes in equity 2019/20

Enlarge table
(XLS:) Download

 

 

 

 

 

Other reserves

 

 

 

 

 

Share capital

Capital reserves

Hybrid capital

Treasury share reserve

Translation reserve

Cash flow hedge reserve

Retained earnings

Total attributable to equity holders of the parent

Non-controlling interests

Total equity

 

 

 

 

 

 

 

 

 

 

 

Balance as of April 1, 2018

320.3

609.6

497.9

–1.5

–100.6

8.7

5,043.9

6,378.3

168.6

6,546.9

 

 

 

 

 

 

 

 

 

 

 

Profit after tax

–

–

–

–

–

–

438.5

438.5

20.1

458.6

 

 

 

 

 

 

 

 

 

 

 

Items of other comprehensive income that will be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

–

–

–

–

–

–3.1

–

–3.1

–

–3.1

Currency translation

–

–

–

–

24.8

–

–

24.8

0.6

25.4

Share of result of entities consolidated according to the equity method

–

–

–

–

1.1

–

–

1.1

–

1.1

Subtotal of items of other comprehensive income that will be reclassified subsequently to profit or loss

–

–

–

–

25.9

–3.1

–

22.8

0.6

23.4

 

 

 

 

 

 

 

 

 

 

 

Items of other comprehensive income that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

Actuarial gains/losses

–

–

–

–

–

–

–77.8

–77.8

–0.7

–78.5

Subtotal of items of other comprehensive income that will not be reclassified subsequently to profit or loss

–

–

–

–

–

–

–77.8

–77.8

–0.7

–78.5

Other comprehensive income for the period, net of income tax

–

–

–

–

25.9

–3.1

–77.8

–55.0

–0.1

–55.1

Total comprehensive income for the period

–

–

–

–

25.9

–3.1

360.7

383.5

20.0

403.5

 

 

 

 

 

 

 

 

 

 

 

Dividends

–

–

–

–

–

–

–246.8

–246.8

–23.9

–270.7

Dividends to hybrid capital owners

–

–

–

–

–

–

–30.0

–30.0

–

–30.0

Capital increase

4.0

60.3

–

–

–

–

–

64.3

–

64.3

Share-based payment

–

–2.9

–

–

–

–

–

–2.9

–

–2.9

Acquisition of control of subsidiaries

–

–

–

–

–

–

–

–

1.3

1.3

Other changes

–

–

–

–

–

–

–2.4

–2.4

–0.2

–2.6

 

4.0

57.4

–

–

–

–

–279.2

–217.8

–22.8

–240.6

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2019 = Balance as of April 1, 2019

324.3

667.0

497.9

–1.5

–74.7

5.6

5,125.4

6,544.0

165.8

6,709.8

 

 

 

 

 

 

 

 

 

 

 

Profit after tax

–

–

–

–

–

–

–208.8

–208.8

–7.7

–216.5

 

 

 

 

 

 

 

 

 

 

 

Items of other comprehensive income that will be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

–

–

–

–

–

–37.8

–

–37.8

–

–37.8

Currency translation

–

–

–

–

–57.8

–

–

–57.8

–3.5

–61.3

Share of result of entities consolidated according to the equity method

–

–

–

–

–1.1

–

–

–1.1

–

–1.1

Subtotal of items of other comprehensive income that will be reclassified subsequently to profit or loss

–

–

–

–

–58.9

–37.8

–

–96.7

–3.5

–100.2

 

 

 

 

 

 

 

 

 

 

 

Items of other comprehensive income that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

Actuarial gains/losses

–

–

–

–

–

–

–22.4

–22.4

0.4

–22.0

Subtotal of items of other comprehensive income that will not be reclassified subsequently to profit or loss

–

–

–

–

–

–

–22.4

–22.4

0.4

–22.0

Other comprehensive income for the period, net of income tax

–

–

–

–

–58.9

–37.8

–22.4

–119.1

–3.1

–122.2

Total comprehensive income for the period

–

–

–

–

–58.9

–37.8

–231.2

–327.9

–10.8

–338.7

 

 

 

 

 

 

 

 

 

 

 

Dividends

–

–

–

–

–

–

–196.4

–196.4

–20.3

–216.7

Repayment hybrid capital

–

–

–500.0

–

–

–

–

–500.0

–

–500.0

Dividends to hybrid capital owners

–

–

–

–

–

–

–25.6

–25.6

–

–25.6

Share-based payment

–

–1.1

–

–

–

–

–

–1.1

–

–1.1

Other changes

–

–5.6

2.1

–

–

–0.0

–11.3

–14.8

2.0

–12.8

 

–

–6.7

–497.9

–

–

–0.0

–233.3

–737.9

–18.3

–756.2

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2020

324.3

660.3

0.0

–1.5

–133.6

–32.2

4,660.9

5,478.2

136.7

5,614.9

 

 

 

 

 

 

 

 

 

 

 

In millions of euros
to pagetop

Share page

to pagetop

About voestalpine

In its business segments, voestalpine is a globally leading steel and technology group with a unique combination of materials and processing expertise. voestalpine, which operates globally, has around 500 Group companies and locations in more than 50 countries on all five continents. It has been listed on the Vienna Stock Exchange since 1995. With its top-quality products and system solutions, it is a leading partner to the automotive and consumer goods industries as well as the aerospace and oil & gas industries, and is also the world market leader in railway systems, tool steel, and special sections. voestalpine is fully committed to the global climate goals and is working intensively to develop technologies which will allow it to decarbonize and reduce its CO2 emissions over the long term. In the business year 2019/20, the Group generated revenue of EUR 12.7 billion, with an operating result (EBITDA) of EUR 1.2 billion; it had about 49,000 employees worldwide.

Facts

50 Countries on all 5 continents
500 Group companies and locations
49,000 Employees worldwide

Earnings FY 2019/20

€ 12.7 Billion

Revenue

€ 1.2 Billion

EBITDA

www.voestalpine.com

To the Top
Close