If you use this site, you agree to our use of cookies. More information I accept cookies

voestalpine AG
Consolidated statement of changes in equity 2018/19

Enlarge table
(XLS:) Download

 

 

 

 

 

Other reserves

 

 

 

 

 

Share capital

Capital reserves

Hybrid capital

Treasury share reserve

Translation reserve

Cash flow hedge reserve

Retained earnings

Total attributable to equity holders of the parent

Non-controlling
interests

Total equity

 

 

 

 

 

 

 

 

 

 

 

Balance as of April 1, 20171

320.3

607.1

497.9

–1.5

20.1

1.6

4,446.6

5,892.1

168.2

6,060.3

 

 

 

 

 

 

 

 

 

 

 

Profit after tax

–

–

–

–

–

–

805.2

805.2

20.2

825.4

 

 

 

 

 

 

 

 

 

 

 

Items of other comprehensive income that will be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

–

–

–

–

–

7.1

–

7.1

–

7.1

Currency translation

–

–

–

–

–119.1

–

–

–119.1

–3.9

–123.0

Share of result of entities consolidated according to the equity method

–

–

–

–

–1.6

–

–

–1.6

–

–1.6

Subtotal of items of other comprehensive income that will be reclassified subsequently to profit or loss

–

–

–

–

–120.7

7.1

–

–113.6

–3.9

–117.5

 

 

 

 

 

 

 

 

 

 

 

Items of other comprehensive income that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

Actuarial gains/losses

–

–

–

–

–

–

23.2

23.2

–0.3

22.9

Subtotal of items of other comprehensive income that will not be reclassified subsequently to profit or loss

–

–

–

–

–

–

23.2

23.2

–0.3

22.9

Other comprehensive income for the period, net of income tax

–

–

–

–

–120.7

7.1

23.2

–90.4

–4.2

–94.6

Total comprehensive income for the period

–

–

–

–

–120.7

7.1

828.4

714.8

16.0

730.8

 

 

 

 

 

 

 

 

 

 

 

Dividends

–

–

–

–

–

–

–194.0

–194.0

–12.8

–206.8

Dividends to hybrid capital owners

–

–

–

–

–

–

–30.0

–30.0

–

–30.0

Share-based payment

–

–

–

–

–

–

–

2.5

–

2.5

Other changes

–

–

–

–

–

–

0.3

0.3

–2.8

–2.5

 

–

–2.5

–

–

–

–

–223.7

–221.2

–15.6

–236.8

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2018

320.3

609.6

497.9

–1.5

–100.6

8.7

5,051.3

6,385.7

168.6

6,554.3

 

 

 

 

 

 

 

 

 

 

 

Adjustment – initial application IFRS 15

–

–

–

–

–

–

–7.4

–7.4

–

–7.4

 

 

 

 

 

 

 

 

 

 

 

Balance as of April 1, 2018, adjusted

320.3

609.6

497.9

–1.5

–100.6

8.7

5,043.9

6,378.3

168.6

6,546.9

 

 

 

 

 

 

 

 

 

 

 

Profit after tax

–

–

–

–

–

–

438.5

438.5

20.1

458.6

 

 

 

 

 

 

 

 

 

 

 

Items of other comprehensive income that will be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

–

–

–

–

–

–3.1

–

–3.1

–

–3.1

Currency translation

–

–

–

–

24.8

–

–

24.8

0.6

25.4

Share of result of entities consolidated according to the equity method

–

–

–

–

1.1

–

–

1.1

–

1.1

Subtotal of items of other comprehensive income that will be reclassified subsequently to profit or loss

–

–

–

–

25.9

–3.1

–

22.8

0.6

23.4

 

 

 

 

 

 

 

 

 

 

 

Items of other comprehensive income that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

Actuarial gains/losses

–

–

–

–

–

–

–77.8

–77.8

–0.7

–78.5

Subtotal of items of other comprehensive income that will not be reclassified subsequently to profit or loss

–

–

–

–

–

–

–77.8

–77.8

–0.7

–78.5

Other comprehensive income for the period, net of income tax

–

–

–

–

25.9

–3.1

–77.8

–55.0

–0.1

–55.1

Total comprehensive income for the period

–

–

–

–

25.9

–3.1

360.7

383.5

20.0

403.5

 

 

 

 

 

 

 

 

 

 

 

Dividends

–

–

–

–

–

–

–246.8

–246.8

–23.9

–270.7

Dividends to hybrid capital owners

–

–

–

–

–

–

–30.0

–30.0

–

–30.0

Capital increase

4.0

60.3

–

–

–

–

–

64.3

–

64.3

Share-based payment

–

–2.9

–

–

–

–

–

–2.9

–

–2.9

Acquisition of control of subsidiaries

–

–

–

–

–

–

–

–

1.3

1.3

Other changes

–

–

–

–

–

–

–2.4

–2.4

–0.2

–2.6

 

4.0

57.4

–

–

–

–

–279.2

–217.8

–22.8

–240.6

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2019

324.3

667.0

497.9

–1.5

–74.7

5.6

5,125.4

6,544.0

165.8

6,709.8

 

 

 

 

 

 

 

 

 

 

 
1
Business year 2017/18, retroactively adjusted. For details see the Notes to the Consolidated Financial Statements under B. Summary of Accounting Policies.

In millions of euros
to pagetop

Share page

to pagetop

About voestalpine

In its business segments, voestalpine is a globally leading technology group with a unique combination of materials and processing expertise. With its top-quality products and system solutions using steel and other metals, it is a leading partner of the automotive and consumer goods industries as well as of the aerospace and oil & gas industries. voestalpine is also the world market leader in complete railway systems as well as in tool steel and special sections.

Facts

50 Countries on all 5 continents
500 Group companies and locations
52,000 Employees worldwide

Earnings FY 2018/19

€ 13.6 Billion

Revenue

€ 1.6 Billion

EBITDA

www.voestalpine.com

To the Top
Close