| Download |
|
Notes |
|
2009/10 |
|
2010/11 |
|
|
|
|
|
|
Revenue |
|
8,550,049 |
|
10,953,695 |
|
Cost of sales |
|
|
–6,880,198 |
|
–8,519,672 |
|
|
1,669,851 |
|
2,434,023 |
|
|
|
|
|
|
|
Other operating income |
|
365,218 |
|
334,015 |
|
Distribution costs |
|
|
–853,199 |
|
–959,173 |
Administrative expenses |
|
|
–509,125 |
|
–554,805 |
Other operating expenses |
|
–320,773 |
|
–269,213 |
|
Profit from operations (EBIT) |
|
|
351,972 |
|
984,847 |
|
|
|
|
|
|
Share of profit of associates |
|
20,379 |
|
30,088 |
|
Finance income |
|
93,895 |
|
54,107 |
|
Finance costs |
|
–282,903 |
|
–288,074 |
|
Profit before tax (EBT) |
|
|
183,343 |
|
780,968 |
|
|
|
|
|
|
Income tax expense |
|
3,456 |
|
–186,409 |
|
Profit for the period |
|
|
186,799 |
|
594,559 |
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
Equity holders of the parent |
|
|
108,403 |
|
512,745 |
Non-controlling interests |
|
|
6,382 |
|
9,800 |
Share planned for hybrid capital owners |
|
|
72,014 |
|
72,014 |
|
|
|
|
|
|
Basic earnings per share (euros) |
|
0.65 |
|
3.04 |
|
Diluted earnings per share (euros) |
|
0.65 |
|
3.04 |
|
|
|
|
|
|
|
Statement of comprehensive income 2010/11 |
|
|
|
|
|
Profit for the period |
|
|
186,799 |
|
594,559 |
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
Hedge accounting |
|
|
–19,538 |
|
7,344 |
Currency translation |
|
|
85,070 |
|
9,503 |
Actuarial gains/losses |
|
|
–13,202 |
|
–21,110 |
Other comprehensive income |
|
|
52,330 |
|
–4,263 |
Total comprehensive income |
|
|
239,129 |
|
590,296 |
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
Equity holders of the parent |
|
|
154,716 |
|
509,165 |
Non-controlling interests |
|
|
12,399 |
|
9,117 |
Share planned for hybrid capital owners |
|
|
72,014 |
|
72,014 |
Total comprehensive income |
|
|
239,129 |
|
590,296 |
|
|
|
|
|
|
|
|
|
In thousands of euros |
||