Consolidated income statement

      This report is a translation of the original report in German, which is solely valid.

      Consolidated income statement

       

       

      04/01 – 09/30/2020

       

      04/01 – 09/30/2021

       

      07/01 – 09/30/2020

       

      07/01 – 09/30/2021

       

       

       

       

       

       

       

       

       

      Revenue

       

      5,110.1

       

      7,042.9

       

      2,712.8

       

      3,552.9

      Cost of sales

       

      –4,425.6

       

      –5,480.6

       

      –2,320.7

       

      –2,791.4

      Gross profit

       

      684.5

       

      1,562.3

       

      392.1

       

      761.5

       

       

       

       

       

       

       

       

       

      Other operating income

       

      274.0

       

      166.1

       

      134.5

       

      72.3

      Distribution costs

       

      –485.3

       

      –586.2

       

      –245.7

       

      –293.1

      Administrative expenses

       

      –312.5

       

      –339.7

       

      –150.9

       

      –167.3

      Other operating expenses

       

      –383.4

       

      –161.8

       

      –301.5

       

      –68.6

      Share of profit of entities consolidated according to the equity method

       

      7.7

       

      9.9

       

      5.2

       

      6.2

      EBIT

       

      –215.0

       

      650.6

       

      –166.3

       

      311.0

       

       

       

       

       

       

       

       

       

      Finance income

       

      15.2

       

      12.7

       

      5.1

       

      7.4

      Finance costs

       

      –67.7

       

      –52.2

       

      –31.9

       

      –26.1

      Profit before tax

       

      –267.5

       

      611.1

       

      –193.1

       

      292.3

       

       

       

       

       

       

       

       

       

      Tax expense

       

      –8.3

       

      –125.4

       

      –13.0

       

      –65.8

      Profit after tax

       

      –275.8

       

      485.7

       

      –206.1

       

      226.5

       

       

       

       

       

       

       

       

       

      Attributable to:

       

       

       

       

       

       

       

       

      Equity holders of the parent

       

      –272.5

       

      473.9

       

      –202.0

       

      221.2

      Non-controlling interests

       

      –3.3

       

      11.8

       

      –4.1

       

      5.3

       

       

       

       

       

       

       

       

       

      Diluted and basic earnings per share (euros)

       

      –1.53

       

      2.65

       

      –1.13

       

      1.23

       

       

       

       

       

       

       

       

       

      In millions of euros