Consolidated statement of cash flows
This report is a translation of the original report in German, which is solely valid.
The report for the first quarter of 2025/26 was prepared in accordance with the International Financial Reporting Standards (IFRS). This report has not been audited or reviewed, nor does it constitute a complete consolidated interim report pursuant to IAS 34.
|
|
04/01– |
|
04/01– |
|---|---|---|---|---|
|
|
|
|
|
Operating activities |
|
|
|
|
Profit before tax |
|
188.5 |
|
138.7 |
Net interest income |
|
36.4 |
|
36.2 |
Result from dividend income |
|
–0.8 |
|
–1.1 |
Non-cash expenses and income, deposits and disbursements not recognized in income statement |
|
162.5 |
|
217.2 |
Interest received |
|
19.8 |
|
8.3 |
Interest paid |
|
–45.0 |
|
–32.7 |
Taxes paid |
|
–4.8 |
|
–11.4 |
Dividend income |
|
8.3 |
|
7.6 |
Change in inventories |
|
–145.1 |
|
73.9 |
Change in receivables and liabilities |
|
120.8 |
|
158.3 |
Change in provisions |
|
–126.1 |
|
–150.9 |
Cash flows from operating activities |
|
214.5 |
|
444.1 |
|
|
|
|
|
Investing activities |
|
|
|
|
Additions to other intangible assets, property, plant and equipment |
|
–230.2 |
|
–257.7 |
Income from disposals of assets |
|
4.2 |
|
1.3 |
Additions to/divestments of other financial assets |
|
–374.3 |
|
–229.8 |
Cash flows from investing activities |
|
–600.3 |
|
–486.2 |
|
|
|
|
|
Financing activities |
|
|
|
|
Dividends paid, non-controlling interests |
|
–86.3 |
|
–8.8 |
Increase in non-current financial liabilities |
|
0.3 |
|
0.0 |
Repayment of non-current financial liabilities |
|
–0.9 |
|
–0.5 |
Repayment of lease liabilities |
|
–67.6 |
|
–19.0 |
Change in current financial liabilities and other financial liabilities |
|
–27.7 |
|
40.6 |
Cash flows from financing activities |
|
–182.2 |
|
12.3 |
|
|
|
|
|
Change in cash and cash equivalents |
|
–568.0 |
|
–29.8 |
Cash and cash equivalents, beginning of year |
|
1,322.1 |
|
781.8 |
Net exchange differences |
|
–3.1 |
|
–8.5 |
Cash and cash equivalents, end of year |
|
751.0 |
|
743.5 |
|
|
|
|
|
|
||||
|
|
|
|
|
In millions of euros |
||||