| (XLS:) Download |
|
Assets |
|
|
|
|
|
|
|
03/31/2012 |
|
12/31/2012 |
|
|
|
|
|
|
|
A. Non-current assets |
|
|
|
|
|
Property, plant and equipment |
|
4,378.3 |
|
4,421.8 |
|
Goodwill |
|
1,421.2 |
|
1,421.5 |
|
Other intangible assets |
|
322.0 |
|
298.9 |
|
Investments in associates |
|
149.4 |
|
151.4 |
|
Other financial assets |
|
160.5 |
|
124.8 |
|
Deferred tax assets |
|
369.8 |
|
339.3 |
|
|
|
6,801.2 |
|
6,757.7 |
|
|
|
|
|
|
|
B. Current assets |
|
|
|
|
|
Inventories |
|
2,952.7 |
|
2,992.0 |
|
Trade and other receivables |
|
1,774.4 |
|
1,544.7 |
|
Other financial assets |
|
406.6 |
|
479.9 |
|
Cash and cash equivalents |
|
677.2 |
|
490.2 |
|
|
|
5,810.9 |
|
5,506.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
12,612.1 |
|
12,264.5 |
|
|
|
|
|
|
|
|
|
|
|
In millions of euros |
|
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
|
03/31/2012 |
|
12/31/2012 |
|
|
|
|
|
|
|
A. Equity |
|
|
|
|
|
Share capital |
|
307.1 |
|
313.3 |
|
Capital reserves |
|
405.7 |
|
473.3 |
|
Hybrid capital |
|
992.1 |
|
990.6 |
|
Retained earnings and other reserves |
|
3,061.0 |
|
3,194.6 |
|
Equity attributable to equity holders of the parent |
|
4,765.9 |
|
4,971.8 |
|
Non-controlling interests |
|
70.4 |
|
69.7 |
|
|
|
4,836.3 |
|
5,041.5 |
|
|
|
|
|
|
|
B. Non-current liabilities |
|
|
|
|
|
Pensions and other employee obligations |
|
852.9 |
|
848.8 |
|
Provisions |
|
131.3 |
|
126.1 |
|
Deferred tax liabilities |
|
204.0 |
|
216.5 |
|
Financial liabilities |
|
1,970.6 |
|
2,007.8 |
|
|
|
3,158.8 |
|
3,199.2 |
|
|
|
|
|
|
|
C. Current liabilities |
|
|
|
|
|
Provisions |
|
631.1 |
|
560.7 |
|
Tax liabilities |
|
78.8 |
|
57.5 |
|
Financial liabilities |
|
1,799.2 |
|
1,531.6 |
|
Trade and other payables |
|
2,107.9 |
|
1,874.0 |
|
|
|
4,617.0 |
|
4,023.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
12,612.1 |
|
12,264.5 |
|
|
|
|
|
|
|
|
|
|
|
In millions of euros |
1 In accordance with International Financial Reporting Standards (IFRS)