Consolidated Statement of Cash Flows

Consolidated Statement of Cash Flows

Consolidated statement of cash flows

 

 

04/01–
09/30/2025

 

04/01–
09/30/2026

 

 

 

 

 

Operating activities

 

 

 

 

Profit before tax

 

278.4

 

407.8

Depreciation, amortization, impairments and reversals of impairments, fair value adjustments

 

368.6

 

370.7

Result from the disposal of property, plant and equipment, intangible assets and financial assets, and from the loss of control of subsidiaries and the sale of the disposal group

 

−1.6

 

−138.3

Net interest income

 

77.1

 

70.5

Share of profit of entities consolidated according to the equity method and dividend income from other equity investments

 

−14.9

 

−10.7

Changes in pensions and other employee obligations and non-current provisions

 

−8.9

 

−36.5

Other non-cash expenses and income, cash inflows and outflows not recognized in income statement

 

53.5

 

−5.9

Interest received

 

14.3

 

6.8

Interest paid

 

−62.5

 

−54.4

Taxes paid

 

−25.0

 

−56.0

Dividends received

 

8.5

 

11.4

Change in inventories

 

46.5

 

−253.6

Change in receivables and liabilities

 

145.3

 

178.4

Change in current provisions

 

−96.0

 

−95.8

Cash flows from operating activities

 

783.3

 

394.4

 

 

 

 

 

Investing activities

 

 

 

 

Additions to other intangible assets, property, plant and equipment

 

−472.1

 

−527.9

Income from disposals of assets

 

9.0

 

9.6

Cash flows from the acquisition of control of subsidiaries

 

−3.3

 

0.0

Cash flows from the loss of control of subsidiaries and the sale of the disposal group

 

−21.0

 

148.3

Additions to/divestments of other financial assets

 

208.5

 

−5.9

Cash flows from investing activities

 

−278.9

 

−375.9

 

 

 

 

 

Financing activities

 

 

 

 

Dividends paid, equity holders of the parent

 

−102.9

 

−128.6

Dividends paid, non-controlling interests

 

−14.2

 

−9.8

Change in shares held by non-controlling interests

 

−4.5

 

0.0

Increase in non-current financial liabilities

 

0.0

 

42.9

Repayment of non-current financial liabilities

 

−152.1

 

−501.6

Repayment of lease liabilities

 

−34.2

 

−24.5

Change in current financial liabilities and other financial liabilities

 

−40.1

 

−25.9

Cash flows from financing activities

 

−348.0

 

−647.5

 

 

 

 

 

Change in cash and cash equivalents

 

156.4

 

−629.0

Cash and cash equivalents, beginning of year

 

781.8

 

1,096.0

Net exchange differences

 

−7.1

 

4.5

Cash and cash equivalents, end of year

 

931.1

 

471.5

 

 

 

 

 

In millions of euros

Services

Topics filter