Consolidated statement of cash flows

      This report is a translation of the original report in German, which is solely valid.

      The report for the first through third quarters of 2022/23 was prepared in accordance with the International Financial Reporting Standards (IFRS). This report has not been audited or reviewed, nor does it constitute a complete consolidated interim report pursuant to IAS 34.

       

       

      04/01–
      12/31/2021
      1

       

      04/01–
      12/31/2022

       

       

       

       

       

      Operating activities

       

       

       

       

      Profit after tax

       

      697.6

       

      864.2

      Non-cash expenses and income, deposits and disbursements not recognized in income statement

       

      573.1

       

      637.7

      Change in inventories

       

      –1,255.1

       

      –1,165.7

      Change in receivables and liabilities

       

      138.7

       

      –628.9

      Change in provisions

       

      239.2

       

      –63.2

      Changes in working capital

       

      –877.2

       

      –1,857.8

      Cash flows from operating activities2

       

      393.6

       

      –355.9

      Thereof from discontinued operations

       

      –7.7

       

      48.1

       

       

       

       

       

      Investing activities

       

       

       

       

      Additions to other intangible assets, property, plant and equipment

       

      –431.5

       

      –485.5

      Income from disposals of assets

       

      16.4

       

      6.9

      Cash flows from the acquisition of control of subsidiaries

       

      0.0

       

      –2.8

      Cash flows from the loss of control of subsidiaries

       

      0.0

       

      748.8

      Additions to/divestments of other financial assets

       

      –113.3

       

      82.1

      Cash flows from investing activities

       

      –528.4

       

      349.5

      Thereof from discontinued operations

       

      –44.6

       

      744.4

       

       

       

       

       

      Financing activities

       

       

       

       

      Dividends paid

       

      –89.3

       

      –214.2

      Dividends paid, non-controlling interests

       

      –18.7

       

      –23.8

      Acquisition of non-controlling interests

       

      –1.8

       

      0.0

      Acquisitions/disposals of own shares

       

      0.0

       

      –36.9

      Increase in non-current financial liabilities

       

      2.8

       

      5.2

      Repayment of non-current financial liabilities

       

      –754.1

       

      –298.0

      Repayment of lease liabilities

       

      –34.0

       

      –38.6

      Change in current financial liabilities and other financial liabilities

       

      279.6

       

      201.2

      Cash flows from financing activities

       

      –615.5

       

      –405.1

      Thereof from discontinued operations

       

      0.0

       

      0.0

       

       

       

       

       

      Net decrease/increase in cash and cash equivalents

       

      –750.4

       

      –411.5

      Cash and cash equivalents, beginning of reporting period

       

      1,159.7

       

      842.8

      Net exchange differences

       

      7.9

       

      –7.4

      Cash and cash equivalents, end of reporting period

       

      417.2

       

      423.9

       

       

       

       

       

      1
      Thereof from discontinued operations in Q 1 – Q 3 2021/22, retroactively added.

       

       

      2
      Cash flows from operating activities include:

       

       

      interest received of

       

      2.4

       

      5.5

      interest paid of

       

      –67.1

       

      –81.8

      taxes paid of

       

      –44.0

       

      –307.0

      and dividend income of

       

      12.0

       

      19.8

      in continuing operations.

       

       

       

       

      In millions of euros