Consolidated income statement

This report is a translation of the original report in German, which is solely valid.

The report for the first through third quarters of 2022/23 was prepared in accordance with the International Financial Reporting Standards (IFRS). This report has not been audited or reviewed, nor does it constitute a complete consolidated interim report pursuant to IAS 34.

Consolidated income statement

 

 

04/01–
12/31/2021
1

 

04/01–
12/31/2022

 

10/01–
12/31/2021
1

 

10/01–
12/31/2022

 

 

 

 

 

 

 

 

 

Revenue

 

10,503.5

 

13,585.2

 

3,697.1

 

4,290.0

Cost of sales

 

–8,205.7

 

–10,733.7

 

–2,921.3

 

–3,535.9

Gross profit

 

2,297.8

 

2,851.5

 

775.8

 

754.1

 

 

 

 

 

 

 

 

 

Other operating income

 

274.1

 

450.4

 

108.3

 

80.3

Distribution costs

 

–863.0

 

–995.6

 

–293.0

 

–328.9

Administrative expenses

 

–519.2

 

–587.8

 

–183.6

 

–206.7

Other operating expenses

 

–250.6

 

–594.1

 

–96.8

 

–52.0

Share of profit of entities consolidated according to the equity method

 

15.4

 

15.6

 

5.5

 

–4.9

EBIT

 

954.5

 

1,140.0

 

316.2

 

241.9

 

 

 

 

 

 

 

 

 

Finance income

 

22.6

 

33.4

 

9.9

 

10.2

Finance costs

 

–76.5

 

–120.8

 

–24.8

 

–45.8

Profit before tax

 

900.6

 

1,052.6

 

301.3

 

206.3

 

 

 

 

 

 

 

 

 

Tax expense

 

–195.1

 

–282.2

 

–69.7

 

–62.8

Profit after tax from continuing operations

 

705.5

 

770.4

 

231.6

 

143.5

Profit after tax from discontinued operations

 

–7.9

 

93.8

 

–19.7

 

5.6

Profit after tax

 

697.6

 

864.2

 

211.9

 

149.1

Attributable to:

 

 

 

 

 

 

 

 

Equity holders of the parent

 

679.7

 

787.8

 

205.8

 

110.3

Non-controlling interests

 

17.9

 

76.4

 

6.1

 

38.8

 

 

 

 

 

 

 

 

 

Diluted and basic earnings per share (euros) from continuing operations

 

3.85

 

3.93

 

1.26

 

0.63

Diluted and basic earnings per share (euros) from discontinued operations

 

–0.04

 

0.53

 

–0.10

 

0.03

Diluted and basic earnings per share (euros)

 

3.81

 

4.46

 

1.16

 

0.66

 

 

 

 

 

 

 

 

 

1
Q 1 – Q 3 2021/22 and Q 3 2021/22, retroactively adjusted. For further details, see Annual Report 2021/22.

 

 

In millions of euros