Consolidated income statement

      This report is a translation of the original report in German, which is solely valid.

      The report for the first through third quarters of 2022/23 was prepared in accordance with the International Financial Reporting Standards (IFRS). This report has not been audited or reviewed, nor does it constitute a complete consolidated interim report pursuant to IAS 34.

      Consolidated income statement

       

       

      04/01–
      12/31/2021
      1

       

      04/01–
      12/31/2022

       

      10/01–
      12/31/2021
      1

       

      10/01–
      12/31/2022

       

       

       

       

       

       

       

       

       

      Revenue

       

      10,503.5

       

      13,585.2

       

      3,697.1

       

      4,290.0

      Cost of sales

       

      –8,205.7

       

      –10,733.7

       

      –2,921.3

       

      –3,535.9

      Gross profit

       

      2,297.8

       

      2,851.5

       

      775.8

       

      754.1

       

       

       

       

       

       

       

       

       

      Other operating income

       

      274.1

       

      450.4

       

      108.3

       

      80.3

      Distribution costs

       

      –863.0

       

      –995.6

       

      –293.0

       

      –328.9

      Administrative expenses

       

      –519.2

       

      –587.8

       

      –183.6

       

      –206.7

      Other operating expenses

       

      –250.6

       

      –594.1

       

      –96.8

       

      –52.0

      Share of profit of entities consolidated according to the equity method

       

      15.4

       

      15.6

       

      5.5

       

      –4.9

      EBIT

       

      954.5

       

      1,140.0

       

      316.2

       

      241.9

       

       

       

       

       

       

       

       

       

      Finance income

       

      22.6

       

      33.4

       

      9.9

       

      10.2

      Finance costs

       

      –76.5

       

      –120.8

       

      –24.8

       

      –45.8

      Profit before tax

       

      900.6

       

      1,052.6

       

      301.3

       

      206.3

       

       

       

       

       

       

       

       

       

      Tax expense

       

      –195.1

       

      –282.2

       

      –69.7

       

      –62.8

      Profit after tax from continuing operations

       

      705.5

       

      770.4

       

      231.6

       

      143.5

      Profit after tax from discontinued operations

       

      –7.9

       

      93.8

       

      –19.7

       

      5.6

      Profit after tax

       

      697.6

       

      864.2

       

      211.9

       

      149.1

      Attributable to:

       

       

       

       

       

       

       

       

      Equity holders of the parent

       

      679.7

       

      787.8

       

      205.8

       

      110.3

      Non-controlling interests

       

      17.9

       

      76.4

       

      6.1

       

      38.8

       

       

       

       

       

       

       

       

       

      Diluted and basic earnings per share (euros) from continuing operations

       

      3.85

       

      3.93

       

      1.26

       

      0.63

      Diluted and basic earnings per share (euros) from discontinued operations

       

      –0.04

       

      0.53

       

      –0.10

       

      0.03

      Diluted and basic earnings per share (euros)

       

      3.81

       

      4.46

       

      1.16

       

      0.66

       

       

       

       

       

       

       

       

       

      1
      Q 1 – Q 3 2021/22 and Q 3 2021/22, retroactively adjusted. For further details, see Annual Report 2021/22.

       

       

      In millions of euros