The changes made in the scope of consolidated financial statements during the reporting period were as follows:
|
|
Full consolidation |
|
Equity method |
|
|
|
|
|
As of April 1, 2015 |
|
274 |
|
11 |
Acquisitions |
|
1 |
|
|
Change in consolidation method |
|
|
|
|
Additions |
|
3 |
|
|
Disposals |
|
|
|
–3 |
Reorganizations |
|
–2 |
|
|
Divestments or disposals |
|
|
|
|
As of June 30, 2015 |
|
275 |
|
8 |
Of which foreign companies |
|
216 |
|
4 |
The following entities were deconsolidated during the first quarter of the business year 2015/16:
Name of entity |
|
Reorganization – full consolidation in the business year 2014/15 |
voestalpine Stahl Service Center GmbH |
BÖHLERSTAHL Vertriebsgesellschaft m.b.H. |
The following entities are being included in the interim consolidated financial statements for the first time during the first quarter of the business year 2015/16:
Name of entity |
|
Interest in % |
|
|
|
Full consolidation |
|
|
voestalpine Tubulars GmbH |
|
57.500% |
voestalpine Tubulars GmbH & Co KG |
|
49.600% |
CNTT Chinese New Turnout Technologies Co., Ltd. |
|
50.000% |
Taking into consideration the shares in voestalpine Tubulars GmbH & Co KG held by voestalpine Tubulars GmbH results in an interest held by the Group in voestalpine Tubulars GmbH & Co KG that has been calculated to be 49.8875%.
Up to March 31, 2015, the equity method was used for the former joint ventures voestalpine Tubulars GmbH, voestalpine Tubulars GmbH & Co KG, and CNTT Chinese New Turnout Technologies Co., Ltd. and, beginning with the business year 2015/16, full consolidation is being applied as the Group has obtained control over these companies.
The company valuations of voestalpine Tubulars GmbH & Co KG, voestalpine Tubulars GmbH, and CNTT Chinese New Turnout Technologies Co., Ltd. were conducted by an independent expert. The valuation of non-controlling interest is determined in accordance with the fair values of the acquired assets and liabilities. Significant fair value adjustments were recorded for customer relationships, technology, property, plant and equipment, and inventories in accordance with IFRS 3. Non-controlling interests are reported in accordance with the partial goodwill method so that no goodwill is realized for non-controlling interests.
In accordance with IFRS 3, the acquired companies are included in the interim consolidated financial statements at the fair value carried forward of the acquired assets, liabilities, and contingent liabilities determined as of the acquisition date, including depreciation and amortization as appropriate. The carrying amount of the non-controlling interests is determined based on the fair values carried forward for the assets and liabilities acquired.
On April 8, 2015, effective as of April 1, 2015, voestalpine Bahnsysteme Vermögensverwaltungs GmbH and Grant Prideco European Holding LLC revised almost every existing contractual agreement relating to the control and management structure of voestalpine Tubulars GmbH & Co KG. At the same time, it was agreed to increase the shares of the voestalpine Bahnsysteme Vermögensverwaltungs GmbH in the managing close corporation general partner (Komplementär-GmbH) from 50.0% to 57.5%.
The company was presented in the business year 2014/15 as a joint venture between Grant Prideco European Holding LLC (subsidiary of the U.S.-based group National Oilwell Varco, Inc. with expertise in the segments of drill pipes and premium pipe couplings) and voestalpine Bahnsysteme Vermögensverwaltungs GmbH which, through its subsidiary voestalpine Stahl Donawitz GmbH, has applicable steel expertise and can furnish the pre-materials necessary for the exacting quality requirements. The headquarters and production location of voestalpine Tubulars GmbH & Co KG is located in Kindberg, Austria. The company has sales offices in the U.S. and in the Near East.
As a result of the fundamental revision of the key contractual agreements connected to the clear shifting of the close corporation general partner’s share ownership, starting from April 2015 the criterion of control in accordance with IFRS 10.6 is fulfilled, since operating control is thereby possible in accordance with the interests of voestalpine.
This includes control over the budget (in the sense of setting the controlling operating conditions for management), including the supply of pre-materials, tax and financial policy, and fundamental marketing activities. With the amendments in the contractual agreements, voestalpine Bahnsysteme Vermögensverwaltungs GmbH will in the future be able to implement all essential operating affairs in accordance with its interests, both in the Management Board and in the Supervisory Board (in connection with the decisive vote cast by the Chairman).
The fair values of the identifiable assets and liabilities of voestalpine Tubulars GmbH & Co KG and voestalpine Tubulars GmbH are as follows when control is achieved:
|
|
Recognized values |
|
|
|
Non-current assets |
|
232.5 |
Current assets |
|
212.9 |
Non-current provisions and liabilities |
|
–80.4 |
Current provisions and liabilities |
|
–77.8 |
Net assets |
|
287.2 |
Addition of non-controlling interests |
|
–143.8 |
Goodwill |
|
67.1 |
Costs of acquisition |
|
210.5 |
Cash and cash equivalents acquired |
|
0.4 |
Fair value of investments of previously recognized joint ventures |
|
–198.2 |
Non-cash compensation |
|
–12.3 |
Net cash inflow |
|
0.4 |
|
|
|
|
|
In millions of euros |
The goodwill of EUR 67.1 million results from the profit potential of the company, which cannot be allocated to individual capitalizable items according to IFRS, in particular the extensive technical expertise and the excellent sales expertise of the employees. The goodwill is assigned completely to the “Tubulars” unit, which carries the goodwill. It is not expected that any parts of the included goodwill will be eligible for corporate tax deductions.
Prior shares were included as a joint venture using the equity method. Directly before control is achieved, the prior shares were reassessed at fair value. This resulted in proceeds of EUR 133.6 million (including a recycling of cash flow hedges), which are recognized in the share of profit of entities consolidated according to the equity method in the first quarter of the business year 2015/16. Depreciation of disclosed hidden reserves resulted in an expense of EUR 24.3 million in the first quarter of the business year 2015/16.
Since its initial consolidation, voestalpine Tubulars GmbH & Co KG has contributed revenue of EUR 115.0 million to consolidated revenue. Its share of the Group’s profit for the period was EUR –0.8 million for the same period. voestalpine Tubulars GmbH & Co KG was initially consolidated as of April 1, 2015.
As part of the first-time full consolidation of voestalpine Tubulars GmbH & Co KG, the following are being taken over at fair value: trade receivables of EUR 46.3 million (gross carrying amount EUR 46.3 million); receivables from finance and clearing of EUR 56.9 million (gross carrying amount EUR 56.9 million); and other receivables of EUR 8.0 million (gross carrying amount EUR 8.0 million). Receivables expected to be uncollectible can be considered immaterial.
Effective April 1, 2015, the fundamental revision of the key contractual agreements constitutes the criterion of control for CNTT Chinese New Turnout Technologies Co., Ltd. in accordance with IFRS 10.6. Two voestalpine companies hold 50% of CNTT Chinese New Turnout Technologies Co., Ltd. Because of the prior alternating nomination right for the CEO (between the joint venture partner and voestalpine), who had the power of decision in essential matters, CNTT Chinese New Turnout Technologies Co., Ltd. was previously treated as a company under joint control and, until March 31, 2015, included in the voestalpine consolidated financial statements using the equity method. Because of a change in the articles of association, from now on the “Board of Directors” will have decision-making power; the majority of representatives on this Board are from voestalpine. Consequently, starting April 1, 2015, CNTT Chinese New Turnout Technologies Co., Ltd. has been fully consolidated. The company produces turnouts and expansion joints for the further development of the high-speed railway network in China.
The fair value of the identifiable assets and liabilities of CNTT Chinese New Turnout Technologies Co., Ltd. is as follows when control is achieved:
|
|
Recognized values |
|
|
|
Non-current assets |
|
27.2 |
Current assets |
|
79.2 |
Non-current provisions and liabilities |
|
–1.5 |
Current provisions and liabilities |
|
–46.1 |
Net assets |
|
58.8 |
Addition of non-controlling interests |
|
–29.4 |
Goodwill |
|
0.2 |
Costs of acquisition |
|
29.6 |
Cash and cash equivalents acquired |
|
23.9 |
Fair value of investments of previously recognized joint ventures |
|
–29.6 |
Net cash inflow |
|
23.9 |
|
|
|
|
|
In millions of euros |
The goodwill of EUR 0.2 million results from the profit potential of the company, which according to IFRS cannot be allocated to individual capitalizable items. The goodwill is assigned completely to the “Turnout Systems” unit, which carries the goodwill. It is not expected that any parts of the recognized goodwill will be eligible for corporate tax deductions.
Prior shares were included as a joint venture using the equity method. Directly before control is achieved, the prior shares were reassessed at fair value. This resulted in proceeds of EUR 12.2 million (including a recycling of currency translation differences) which are recognized in the share of profit of entities consolidated according to the equity method in the first quarter of the business year 2015/16. Depreciation of disclosed hidden reserves resulted in an expense of EUR 0.6 million in the first quarter of the business year 2015/16.
Since their initial consolidation, CNTT Chinese New Turnout Technologies Co., Ltd. has contributed revenue of EUR 12.8 million to consolidated revenue. Its share of the Group’s profit for the period was EUR 2.1 million for the same period. CNTT Chinese New Turnout Technologies Co., Ltd. was initially consolidated as of April 1, 2015.
As part of the first-time full consolidation of CNTT Chinese New Turnout Technologies Co., Ltd., the following were taken over at fair value: trade receivables of EUR 23.3 million (gross carrying amount EUR 28.5 million); and other receivables of EUR 0.1 million (gross carrying amount EUR 0.1 million).
With regard to the aforementioned first-time full consolidations in accordance with IFRS 3, due to time constraints and the fact that not all valuations have been completed, the following items are to be considered provisional: property, plant and equipment, intangible assets, inventories, and provisions—and consequently goodwill as well.
The increase of majority interests is treated as a transaction between owners. The difference between the costs of acquisition of additional shares and the pro-rated carrying value of the non-controlling interests is recognized directly in equity. During the first quarter of the business year 2015/16, EUR 0.9 million (2014/15: EUR 9.9 million) was paid for the acquisition of non-controlling interests or provisions were formed for the payment thereof. Non-controlling interests amounting to EUR 0.9 million (2014/15: EUR 7.6 million) were derecognized, and the remaining amount of EUR 0.0 million (2014/15: EUR 2.3 million) was recognized directly in equity.
Put options granted to non-controlling shareholders in exchange for their shares in Group companies are recorded in the statement of financial position as liabilities stated at fair value. If the risks and rewards associated with ownership of a non-controlling interest have already been transferred at the time the majority interest was acquired, an acquisition of 100% of the entity is assumed. If, however, the risks and rewards are not transferred, the non-controlling interests continue to be shown in equity. The liability is covered by a direct transfer from retained earnings with no effect on profit or loss (double credit approach).
Outstanding put options, which are offset against equity, had a fair value of EUR 0.6 million (March 31, 2015: EUR 0.6 million) as of June 30, 2015.
Share page