| (XLS:) Download |
|
|
|
04/01– |
|
04/01– |
|
07/01– |
|
07/01– |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
5,977.7 |
|
5,932.8 |
|
2,926.2 |
|
2,882.2 |
|
Cost of sales |
|
–4,697.6 |
|
-4,730.8 |
|
–2,334.5 |
|
–2,298.6 |
|
Gross profit |
|
1,280.1 |
|
1,202.0 |
|
591.7 |
|
583.6 |
|
|
|
|
|
|
|
|
|
|
|
Other operating income |
|
168.0 |
|
144.2 |
|
86.3 |
|
60.6 |
|
Distribution costs |
|
–475.6 |
|
–488.5 |
|
–230.2 |
|
–238.8 |
|
Administrative expenses |
|
–293.4 |
|
–291.0 |
|
–145.2 |
|
–140.5 |
|
Other operating expenses |
|
–147.7 |
|
–126.0 |
|
–88.8 |
|
–54.9 |
|
EBIT |
|
531.4 |
|
440.7 |
|
213.8 |
|
210.0 |
|
|
|
|
|
|
|
|
|
|
|
Share of profit of associates |
|
10.9 |
|
8.6 |
|
5.4 |
|
3.5 |
|
Finance income |
|
50.2 |
|
35.9 |
|
26.9 |
|
15.5 |
|
Finance costs |
|
–149.2 |
|
–137.4 |
|
–74.6 |
|
–66.4 |
|
Profit before tax (EBT) |
|
443.3 |
|
347.8 |
|
171.5 |
|
162.7 |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
–97.2 |
|
–78.3 |
|
–35.0 |
|
–38.1 |
|
Profit for the period |
|
346.1 |
|
269.5 |
|
136.5 |
|
124.6 |
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
Equity holders of the parent |
|
306.5 |
|
230.0 |
|
116.6 |
|
104.8 |
|
Non-controlling interests |
|
3.6 |
|
3.5 |
|
1.9 |
|
1.8 |
|
Share planned for hybrid capital owners |
|
36.0 |
|
36.0 |
|
18.0 |
|
18.0 |
|
|
|
|
|
|
|
|
|
|
|
Diluted and basic earnings per share (euros) |
|
1.82 |
|
1.36 |
|
0.69 |
|
0.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions of euros | ||
1 In accordance with International Financial Reporting Standards (IFRS).