This report is a translation of the original report in German, which is solely valid.
The report for the first through third quaters of 2023/24 was prepared in accordance with the International Financial Reporting Standards (IFRS). This report has not been audited or reviewed, nor does it constitute a complete consolidated interim report pursuant to IAS 34.
|
|
04/01– 12/31/2022 |
|
04/01– 12/31/2023 |
---|---|---|---|---|
|
|
|
|
|
Operating activities |
|
|
|
|
Profit after tax |
|
864.2 |
|
431.2 |
Non-cash expenses and income, deposits and disbursements not recognized in income statement |
|
637.7 |
|
552.9 |
Change in inventories |
|
–1,165.7 |
|
118.9 |
Change in receivables and liabilities |
|
–628.9 |
|
–260.3 |
Change in provisions |
|
–63.2 |
|
–169.5 |
Changes in working capital |
|
–1,857.8 |
|
–310.9 |
Cash flows from operating activities1 |
|
–355.9 |
|
673.2 |
Thereof from discontinued operations |
|
48.1 |
|
0.0 |
|
|
|
|
|
Investing activities |
|
|
|
|
Additions to other intangible assets, property, plant and equipment |
|
–485.5 |
|
–716.4 |
Income from disposals of assets |
|
6.9 |
|
26.2 |
Cash flows from the acquisition of control of subsidiaries |
|
–2.8 |
|
–19.7 |
Cash flows from the loss of control of subsidiaries |
|
748.8 |
|
18.8 |
Additions to/divestments of other financial assets |
|
82.1 |
|
128.5 |
Cash flows from investing activities |
|
349.5 |
|
–562.6 |
Thereof from discontinued operations |
|
744.4 |
|
–2.7 |
|
|
|
|
|
Financing activities |
|
|
|
|
Dividends paid |
|
–214.2 |
|
–257.2 |
Dividends paid, non-controlling interests |
|
–23.8 |
|
–32.2 |
Capital increase, non-controlling interests |
|
0.0 |
|
0.6 |
Acquisition of non-controlling interests |
|
0.0 |
|
–0.7 |
Acquisitions/disposals of own shares |
|
–36.9 |
|
–37.3 |
Increase in non-current financial liabilities |
|
5.2 |
|
251.3 |
Repayment of non-current financial liabilities |
|
–298.0 |
|
–229.6 |
Repayment of lease liabilities |
|
–38.6 |
|
–50.1 |
Change in current financial liabilities and other financial liabilities |
|
201.2 |
|
145.0 |
Cash flows from financing activities |
|
–405.1 |
|
–210.2 |
Thereof from discontinued operations |
|
0.0 |
|
0.0 |
|
|
|
|
|
Net decrease/increase in cash and cash equivalents |
|
–411.5 |
|
–99.6 |
Cash and cash equivalents, beginning of reporting period |
|
842.8 |
|
1,055.8 |
Net exchange differences |
|
–7.4 |
|
–2.3 |
Cash and cash equivalents, end of reporting period |
|
423.9 |
|
953.9 |
|
|
|
|
|
|
|
|
||
interest received of |
|
5.5 |
|
23.7 |
interest paid of |
|
–81.8 |
|
–146.9 |
taxes paid of |
|
–307.0 |
|
–136.7 |
and dividend income of |
|
19.8 |
|
17.1 |
in continuing operations. |
|
|
|
|
In millions of euros |