|
|
04/01– |
|
04/01– |
---|---|---|---|---|
|
|
|
|
|
Operating activities |
|
|
|
|
Profit after tax |
|
–160.0 |
|
–159.3 |
Non-cash expenses and income |
|
836.7 |
|
791.5 |
Change in inventories |
|
102.8 |
|
209.3 |
Change in receivables and liabilities |
|
–382.0 |
|
158.1 |
Change in provisions |
|
–52.8 |
|
8.9 |
Changes in working capital |
|
–332.0 |
|
376.3 |
Cash flows from operating activities1 |
|
344.7 |
|
1,008.5 |
|
|
|
|
|
Investing activities |
|
|
|
|
Additions to other intangible assets, property, plant and equipment |
|
–570.9 |
|
–425.1 |
Income from disposals of assets |
|
7.0 |
|
14.6 |
Cash flows from the acquisition of control of subsidiaries |
|
–8.9 |
|
–2.0 |
Cash flows from the loss of control of subsidiaries |
|
0.0 |
|
0.3 |
Additions to/divestments of other financial assets |
|
14.1 |
|
–128.5 |
Cash flows from investing activities |
|
–558.7 |
|
–540.7 |
|
|
|
|
|
Financing activities |
|
|
|
|
Dividends paid |
|
–222.0 |
|
–35.7 |
Dividends paid, non-controlling interests |
|
–19.7 |
|
–14.5 |
Capital increase, non-controlling interests |
|
0.0 |
|
0.8 |
Acquisition of non-controlling interests |
|
–3.7 |
|
0.0 |
Repayment hybrid capital |
|
–500.0 |
|
0.0 |
Increase in non-current financial liabilities |
|
1,157.4 |
|
152.2 |
Repayment of non-current financial liabilities |
|
–633.3 |
|
–550.3 |
Repayment of lease liabilities |
|
–47.8 |
|
–33.6 |
Change in current financial liabilities and other financial liabilities |
|
548.1 |
|
40.0 |
Cash flows from financing activities |
|
279.0 |
|
–441.1 |
|
|
|
|
|
Net decrease/increase in cash and cash equivalents |
|
65.0 |
|
26.7 |
Cash and cash equivalents, beginning of reporting period |
|
485.9 |
|
794.7 |
Net exchange differences |
|
–2.9 |
|
–10.3 |
Cash and cash equivalents, end of reporting period |
|
548.0 |
|
811.1 |
|
|
|
|
|
|
|
In millions of euros |
Share page