Consolidated income statement |
||||||||
|---|---|---|---|---|---|---|---|---|
|
|
04/01–12/31/2019 |
|
04/01–12/31/2020 |
|
10/01–12/31/2019 |
|
10/01–12/31/2020 |
|
|
|
|
|
|
|
|
|
Revenue |
|
9,575.2 |
|
7,971.1 |
|
3,033.6 |
|
2,861.0 |
Cost of sales |
|
–7,937.4 |
|
–6,786.3 |
|
–2,580.5 |
|
–2,360.7 |
Gross profit |
|
1,637.8 |
|
1,184.8 |
|
453.1 |
|
500.3 |
|
|
|
|
|
|
|
|
|
Other operating income |
|
273.0 |
|
400.8 |
|
50.8 |
|
126.8 |
Distribution costs |
|
–884.1 |
|
–746.0 |
|
–284.0 |
|
–260.7 |
Administrative expenses |
|
–526.5 |
|
–488.5 |
|
–170.1 |
|
–176.0 |
Other operating expenses |
|
–593.2 |
|
–495.5 |
|
–366.2 |
|
–112.1 |
Share of profit of entities consolidated according to the equity method |
|
10.7 |
|
10.7 |
|
4.6 |
|
3.0 |
EBIT |
|
–82.3 |
|
–133.7 |
|
–311.9 |
|
81.3 |
|
|
|
|
|
|
|
|
|
Finance income |
|
28.4 |
|
14.9 |
|
5.3 |
|
–0.3 |
Finance costs |
|
–131.3 |
|
–91.7 |
|
–41.2 |
|
–24.0 |
Profit before tax |
|
–185.2 |
|
–210.5 |
|
–347.7 |
|
57.0 |
|
|
|
|
|
|
|
|
|
Tax expense |
|
25.2 |
|
51.2 |
|
72.5 |
|
59.5 |
Profit after tax |
|
–160.0 |
|
–159.3 |
|
–275.2 |
|
116.5 |
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
Equity holders of the parent |
|
–172.4 |
|
–153.9 |
|
–269.6 |
|
118.6 |
Non-controlling interests |
|
–0.8 |
|
–5.4 |
|
–5.6 |
|
–2.1 |
Share (planned) for hybrid capital owners |
|
13.2 |
|
0.0 |
|
0.0 |
|
0.0 |
|
|
|
|
|
|
|
|
|
Diluted and basic earnings per share (euros) |
|
–0.97 |
|
–0.86 |
|
–1.51 |
|
0.66 |
|
|
|
|
|
|
|
|
|
In millions of euros |
||||||||
Consolidated statement of comprehensive income
Download