|
|
|
04/01– |
|
04/01– |
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
Profit after tax |
|
226.3 |
|
90.4 |
|
Non-cash expenses and income |
|
142.8 |
|
226.5 |
|
Change in inventories |
|
–87.7 |
|
–213.6 |
|
Change in receivables and liabilities |
|
–281.8 |
|
–109.0 |
|
Change in provisions |
|
–2.6 |
|
–80.6 |
|
Changes in working capital |
|
–372.1 |
|
–403.2 |
|
Cash flows from operating activities |
|
–3.0 |
|
–86.3 |
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
Additions to other intangible assets, property, plant and equipment |
|
–299.4 |
|
–249.2 |
|
Income from disposals of assets |
|
2.1 |
|
1.5 |
|
Cash flows from the acquisition of control of subsidiaries |
|
5.9 |
|
– |
|
Additions to/divestments of other financial assets |
|
20.8 |
|
–352.5 |
|
Cash flows from investing activities |
|
–270.6 |
|
–600.2 |
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
Dividends paid non-controlling interests |
|
–5.9 |
|
–8.9 |
|
Acquisition of non-controlling interests |
|
– |
|
–3.2 |
|
Increase in non-current financial liabilities |
|
2.5 |
|
503.3 |
|
Repayment of non-current financial liabilities |
|
–299.8 |
|
–102.0 |
|
Repayment of lease liabilities |
|
–1.1 |
|
–19.0 |
|
Change in current financial liabilities and other financial liabilities |
|
171.3 |
|
172.8 |
|
Cash flows from financing activities |
|
–133.0 |
|
543.0 |
|
|
|
|
|
|
|
Net decrease/increase in cash and cash equivalents |
|
–406.6 |
|
–143.5 |
|
Cash and cash equivalents, beginning of year |
|
705.8 |
|
485.9 |
|
Net exchange differences |
|
–1.2 |
|
–2.6 |
|
Cash and cash equivalents, end of year |
|
298.0 |
|
339.8 |
|
|
|
|
|
|
|
In millions of euros |
||||
Consolidated statement of cash flows
Download