Operating segments
Operating segments |
||||||||||||||||||||||||||||
|
|
Steel Division |
|
High Performance Metals Division |
|
Metal Engineering Division |
|
Metal Forming Division |
|
Other |
|
Reconciliation |
|
Total Group |
||||||||||||||
|
|
04/01– |
|
04/01– |
|
04/01– |
|
04/01– |
|
04/01– |
|
04/01– |
|
04/01– |
|
04/01– |
|
04/01– |
|
04/01– |
|
04/01– |
|
04/01– |
|
04/01– |
|
04/01– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment revenue |
|
2,298.8 |
|
2,415.6 |
|
1,431.4 |
|
1,545.9 |
|
1,511.2 |
|
1,547.4 |
|
1,321.6 |
|
1,445.1 |
|
753.9 |
|
623.2 |
|
–1,014.6 |
|
–903.2 |
|
6,302.3 |
|
6,674.0 |
of which revenue with third parties |
|
2,099.2 |
|
2,194.0 |
|
1,403.4 |
|
1,521.4 |
|
1,490.1 |
|
1,525.7 |
|
1,303.7 |
|
1,424.2 |
|
5.9 |
|
8.7 |
|
0.0 |
|
0.0 |
|
6,302.3 |
|
6,674.0 |
of which revenue with other segments |
|
199.6 |
|
221.6 |
|
28.0 |
|
24.5 |
|
21.1 |
|
21.7 |
|
17.9 |
|
20.9 |
|
748.0 |
|
614.5 |
|
–1,014.6 |
|
–903.2 |
|
0.0 |
|
0.0 |
EBITDA |
|
442.7 |
|
342.4 |
|
226.5 |
|
229.8 |
|
177.7 |
|
183.8 |
|
163.7 |
|
152.6 |
|
–44.4 |
|
–47.4 |
|
2.7 |
|
–1.1 |
|
968.9 |
|
860.1 |
EBIT |
|
287.9 |
|
181.7 |
|
152.2 |
|
155.7 |
|
81.4 |
|
100.7 |
|
108.7 |
|
94.4 |
|
–48.7 |
|
–51.9 |
|
2.7 |
|
–1.1 |
|
584.2 |
|
479.5 |
EBIT margin |
|
12.5% |
|
7.5% |
|
10.6% |
|
10.1% |
|
5.4% |
|
6.5% |
|
8.2% |
|
6.5% |
|
|
|
|
|
|
|
|
|
9.3% |
|
7.2% |
Segment assets |
|
5,165.9 |
|
5,167.9 |
|
3,987.9 |
|
4,271.2 |
|
3,196.9 |
|
3,350.0 |
|
2,306.1 |
|
2,504.2 |
|
11,226.9 |
|
11,032.3 |
|
–10,747.3 |
|
–11,154.6 |
|
15,136.4 |
|
15,171.0 |
Employees (full-time equivalent) |
|
10,905 |
|
10,972 |
|
13,950 |
|
14,528 |
|
13,450 |
|
13,512 |
|
11,498 |
|
12,052 |
|
835 |
|
866 |
|
0 |
|
0 |
|
50,638 |
|
51,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions of euros |
||||||||||||||||||||||||||||