|
|
04/01– |
|
04/01– |
|
07/01– |
|
07/01– |
|
|
|
|
|
|
|
|
|
Revenue |
|
6,302.3 |
|
6,674.0 |
|
3,050.8 |
|
3,205.0 |
Cost of sales |
|
–4,823.4 |
|
–5,268.4 |
|
–2,355.9 |
|
–2,591.7 |
Gross profit |
|
1,478.9 |
|
1,405.6 |
|
694.9 |
|
613.3 |
|
|
|
|
|
|
|
|
|
Other operating income |
|
198.7 |
|
207.6 |
|
69.9 |
|
67.8 |
Distribution costs |
|
–572.3 |
|
–584.4 |
|
–281.0 |
|
–282.5 |
Administrative expenses |
|
–310.5 |
|
–333.9 |
|
–152.1 |
|
–163.1 |
Other operating expenses |
|
–221.0 |
|
–224.9 |
|
–80.3 |
|
–81.7 |
Share of profit of entities consolidated according to the equity method |
|
10.4 |
|
9.5 |
|
4.0 |
|
1.9 |
EBIT |
|
584.2 |
|
479.5 |
|
255.4 |
|
155.7 |
|
|
|
|
|
|
|
|
|
Finance income |
|
20.5 |
|
23.7 |
|
10.3 |
|
10.4 |
Finance costs |
|
–91.1 |
|
–81.7 |
|
–44.5 |
|
–38.9 |
Profit before tax |
|
513.6 |
|
421.5 |
|
221.2 |
|
127.2 |
|
|
|
|
|
|
|
|
|
Tax expense |
|
–124.7 |
|
–105.3 |
|
–50.7 |
|
–35.4 |
Profit after tax |
|
388.9 |
|
316.2 |
|
170.5 |
|
91.8 |
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
Equity holders of the parent |
|
368.8 |
|
297.9 |
|
161.4 |
|
84.0 |
Non-controlling interests |
|
8.8 |
|
7.0 |
|
3.4 |
|
2.1 |
Share planned for hybrid capital owners |
|
11.3 |
|
11.3 |
|
5.7 |
|
5.7 |
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share (euros) |
|
2.09 |
|
1.69 |
|
0.91 |
|
0.48 |
|
|
|
|
|
|
|
|
|
In millions of euros |
||||||||
Consolidated income statement
Download