Consolidated income statement |
||||||||
|
|
04/01– |
|
04/01– |
|
10/01– |
|
10/01– |
|
|
|
|
|
|
|
|
|
Revenue |
|
8,101.2 |
|
9,460.4 |
|
2,693.4 |
|
3,158.1 |
Cost of sales |
|
–6,330.1 |
|
–7,296.8 |
|
–2,105.0 |
|
–2,473.4 |
Gross profit |
|
1,771.1 |
|
2,163.6 |
|
588.4 |
|
684.7 |
|
|
|
|
|
|
|
|
|
Other operating income |
|
261.1 |
|
284.9 |
|
118.3 |
|
86.2 |
Distribution costs |
|
–796.0 |
|
–853.5 |
|
–269.1 |
|
–281.2 |
Administrative expenses |
|
–449.3 |
|
–486.5 |
|
–155.6 |
|
–176.0 |
Other operating expenses |
|
–253.2 |
|
–287.3 |
|
–108.1 |
|
–66.3 |
Share of profit of entities consolidated according to the equity method |
|
11.3 |
|
13.4 |
|
2.2 |
|
3.0 |
EBIT |
|
545.0 |
|
834.6 |
|
176.1 |
|
250.4 |
|
|
|
|
|
|
|
|
|
Finance income |
|
35.6 |
|
35.6 |
|
10.2 |
|
15.1 |
Finance costs |
|
–119.2 |
|
–133.1 |
|
–36.3 |
|
–42.0 |
Profit before tax |
|
461.4 |
|
737.1 |
|
150.0 |
|
223.5 |
|
|
|
|
|
|
|
|
|
Tax expense |
|
–117.5 |
|
–181.2 |
|
–39.8 |
|
–56.5 |
Profit after tax |
|
343.9 |
|
555.9 |
|
110.2 |
|
167.0 |
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
Owners of the parent |
|
325.8 |
|
521.0 |
|
101.2 |
|
152.2 |
Non-controlling interests |
|
1.2 |
|
18.0 |
|
3.4 |
|
9.2 |
Share planned for hybrid capital owners |
|
16.9 |
|
16.9 |
|
5.6 |
|
5.6 |
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share (euros) |
|
1.86 |
|
2.95 |
|
0.58 |
|
0.86 |
|
|
|
|
|
|
|
|
|
In millions of euros |
||||||||
Consolidated statement of comprehensive income
Download