Consolidated income statement |
|||||
Notes |
|
2015/16 |
|
2016/17 |
|
|
|
|
|
|
|
Revenue |
|
11,068.7 |
|
11,294.5 |
|
Cost of sales |
|
|
–8,631.7 |
|
–8,777.1 |
Gross profit |
|
|
2,437.0 |
|
2,517.4 |
|
|
|
|
|
|
Other operating income |
|
362.0 |
|
348.8 |
|
Distribution costs |
|
|
–1,028.1 |
|
–1,079.2 |
Administrative expenses |
|
|
–610.6 |
|
–622.3 |
Other operating expenses |
|
–424.5 |
|
–356.0 |
|
Share of profit of entities consolidated according to the equity method |
|
153.0 |
|
14.6 |
|
EBIT |
|
|
888.8 |
|
823.3 |
|
|
|
|
|
|
Finance income |
|
32.1 |
|
51.5 |
|
Finance costs |
|
–169.6 |
|
–174.9 |
|
Profit before tax |
|
|
751.3 |
|
699.9 |
|
|
|
|
|
|
Tax expense |
|
–149.2 |
|
–172.9 |
|
Profit after tax |
|
|
602.1 |
|
527.0 |
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
Equity holders of the parent |
|
|
585.3 |
|
496.8 |
Non-controlling interests |
|
|
–5.7 |
|
7.7 |
Share planned for hybrid capital owners |
|
|
22.5 |
|
22.5 |
|
|
|
|
|
|
Basic and diluted earnings per share (euros) |
|
3.35 |
|
2.84 |
|
|
|
|
|
|
|
In millions of euros |
|||||
Consolidated other comprehensive income |
|||||
|
|
2015/16 |
|
2016/17 |
|
|
|
|
|
|
|
Profit after tax |
|
|
602.1 |
|
527.0 |
|
|
|
|
|
|
Items of other comprehensive income that will be reclassified subsequently to profit or loss |
|
|
|
|
|
Cash flow hedges |
|
|
–19.8 |
|
7.0 |
Net investment hedges |
|
|
–10.3 |
|
– |
Currency translation |
|
|
–88.9 |
|
62.2 |
Share of result of entities consolidated according to the equity method |
|
|
–8.5 |
|
0.2 |
Subtotal of items of other comprehensive income that will be reclassified subsequently to profit or loss |
|
|
–127.5 |
|
69.4 |
|
|
|
|
|
|
Items of other comprehensive income that will not be reclassified subsequently to profit or loss |
|
|
|
|
|
Actuarial gains/losses |
|
|
43.6 |
|
–13.7 |
Subtotal of items of other comprehensive income that will not be reclassified subsequently to profit or loss |
|
|
43.6 |
|
–13.7 |
Other comprehensive income for the period, net of income tax |
|
|
–83.9 |
|
55.7 |
Total comprehensive income for the period |
|
|
518.2 |
|
582.7 |
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
Equity holders of the parent |
|
|
506.7 |
|
551.3 |
Non-controlling interests |
|
|
–11.0 |
|
8.9 |
Share planned for hybrid capital owners |
|
|
22.5 |
|
22.5 |
Total comprehensive income for the period |
|
|
518.2 |
|
582.7 |
|
|
|
|
|
|
In millions of euros |
|||||