Print_DI
   Print without images 

Consolidated income statement*

Download

 

 

04/01–12/31/20131

 

04/01–12/31/2014

 

10/01–12/31/20131

 

10/01–12/31/2014

 

 

 

 

 

 

 

 

 

Revenue

 

8,268.8

 

8,254.9

 

2,625.4

 

2,693.8

Cost of sales

 

–6,620.2

 

–6,591.7

 

–2,126.9

 

–2,149.5

Gross profit

 

1,648.6

 

1,663.2

 

498.5

 

544.3

 

 

 

 

 

 

 

 

 

Other operating income

 

228.5

 

303.0

 

95.8

 

87.9

Distribution costs

 

–711.3

 

–732.9

 

–233.8

 

–245.7

Administrative expenses

 

–443.8

 

–442.4

 

–148.0

 

–144.9

Other operating expenses

 

–190.9

 

–206.1

 

–53.1

 

–72.3

Share of profit of associates

 

38.2

 

42.6

 

13.6

 

13.4

Profit from operations (EBIT)

 

569.3

 

627.4

 

173.0

 

182.7

 

 

 

 

 

 

 

 

 

Share of profit of associates

 

0.0

 

0.0

 

0.0

 

0.0

Finance income

 

25.4

 

41.6

 

7.3

 

7.2

Finance costs

 

–150.4

 

–138.4

 

–48.1

 

–51.0

Profit before tax (EBT)

 

444.3

 

530.6

 

132.2

 

138.9

 

 

 

 

 

 

 

 

 

Tax expense

 

–94.6

 

–87.8

 

–20.9

 

–20.1

Profit for the period

 

349.7

 

442.8

 

111.3

 

118.8

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

Equity holders of the parent

 

292.2

 

393.7

 

93.2

 

109.1

Non-controlling interests

 

3.8

 

7.2

 

0.4

 

1.6

Share planned for hybrid capital owners

 

53.7

 

41.9

 

17.7

 

8.1

 

 

 

 

 

 

 

 

 

Diluted and basic earnings per share (euros)

 

1.69

 

2.28

 

0.54

 

0.63

 

 

 

 

 

 

 

 

 

1 Business year 2013/14 retroactively adjusted due to the application of IFRS 11 “Joint Arrangements” and due to the change in the method of disclosure for results of entities consolidated according to the equity method (formerly reported as part of financial result, from April 1, 2014 onward, reported as part of EBIT). Further details are described under “General information/Accounting policies.”

 

In millions of euros

* In accordance with International Financial Reporting Standards (IFRS).