| Download |
|
|
|
04/01– |
|
04/01– |
|
10/01– |
|
10/01– |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
8,652.5 |
|
8,384.1 |
|
2,719.7 |
|
2,660.5 |
|
Cost of sales |
|
–6,911.1 |
|
–6,676.6 |
|
–2,178.1 |
|
–2,141.9 |
|
Gross profit |
|
1,741.4 |
|
1,707.5 |
|
541.6 |
|
518.6 |
|
|
|
|
|
|
|
|
|
|
|
Other operating income |
|
235.1 |
|
229.5 |
|
90.9 |
|
96.3 |
|
Distribution costs |
|
–729.6 |
|
–729.2 |
|
–240.3 |
|
–240.9 |
|
Administrative expenses |
|
–432.7 |
|
–446.0 |
|
–139.6 |
|
–148.7 |
|
Other operating expenses |
|
–207.0 |
|
–188.8 |
|
–80.8 |
|
–52.8 |
|
Profit from operations (EBIT) |
|
607.2 |
|
573.0 |
|
171.8 |
|
172.5 |
|
|
|
|
|
|
|
|
|
|
|
Share of profit of associates |
|
12.0 |
|
9.1 |
|
3.4 |
|
4.7 |
|
Finance income |
|
53.1 |
|
25.3 |
|
17.2 |
|
7.3 |
|
Finance costs |
|
–198.6 |
|
–150.9 |
|
–66.5 |
|
–48.4 |
|
Profit before tax (EBT) |
|
473.7 |
|
456.5 |
|
125.9 |
|
136.1 |
|
|
|
|
|
|
|
|
|
|
|
Tax expense |
|
–104.2 |
|
–104.9 |
|
–25.9 |
|
–24.5 |
|
Profit for the period |
|
369.5 |
|
351.6 |
|
100.0 |
|
111.6 |
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
Equity holders of the parent |
|
310.4 |
|
294.1 |
|
80.4 |
|
93.5 |
|
Non-controlling interests |
|
5.1 |
|
3.8 |
|
1.6 |
|
0.4 |
|
Share planned for hybrid capital owners |
|
54.0 |
|
53.7 |
|
18.0 |
|
17.7 |
|
|
|
|
|
|
|
|
|
|
|
Diluted and basic earnings per share (euros) |
|
1.83 |
|
1.71 |
|
0.47 |
|
0.55 |
|
|
|
|
|
|
|
|
|
|
|
1 Business year 2012/13 retroactively adjusted in accordance with IAS 19 (revised). |
|
In millions of euros | ||||||
* In accordance with International Financial Reporting Standards (IFRS)