(XLS:) Download |
|
|
Land and buildings |
|
Plant and equipment |
|
Fixtures and fittings |
|
Advance payments and plant under construction |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
2,173.1 |
|
7,025.6 |
|
836.8 |
|
451.5 |
|
10,487.0 |
Accumulated depreciation and impairment |
|
–1,073.8 |
|
–4,803.1 |
|
–608.4 |
|
0.0 |
|
–6,485.3 |
Carrying amount as of April 1, 2008 |
|
1,099.3 |
|
2,222.5 |
|
228.4 |
|
451.5 |
|
4,001.7 |
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
2,259.4 |
|
7,260.5 |
|
880.8 |
|
812.8 |
|
11,213.5 |
Accumulated depreciation and impairment |
|
–1,112.2 |
|
–5,083.4 |
|
–637.7 |
|
–1.9 |
|
–6,835.2 |
Carrying amount as of March 31, 2009 |
|
1,147.2 |
|
2,177.1 |
|
243.1 |
|
810.9 |
|
4,378.3 |
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
2,454.8 |
|
7,670.2 |
|
923.7 |
|
594.1 |
|
11,642.8 |
Accumulated depreciation and impairment |
|
–1,165.7 |
|
–5,316.1 |
|
–675.5 |
|
–1.5 |
|
–7,158.8 |
Carrying amount as of March 31, 2010 |
|
1,289.1 |
|
2,354.1 |
|
248.2 |
|
592.6 |
|
4,484.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions of euros |
The following table shows a reconciliation of the carrying amounts of property, plant and equipment for the periods presented in the consolidated financial statements as of March 31, 2010:
(XLS:) Download |
|
|
Land and buildings |
|
Plant and equipment |
|
Fixtures and fittings |
|
Advance payments and plant under construction |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Carrying amount as of April 1, 2008 |
|
1,099.3 |
|
2,222.5 |
|
228.4 |
|
451.5 |
|
4,001.7 |
|
|
|
|
|
|
|
|
|
|
|
Changes in the scope of consolidated financial statements |
|
2.9 |
|
1.9 |
|
0.6 |
|
0.3 |
|
5.7 |
Additions |
|
75.4 |
|
225.2 |
|
67.3 |
|
589.3 |
|
957.2 |
Transfers |
|
42.1 |
|
150.7 |
|
19.1 |
|
–213.7 |
|
–1.8 |
Disposals |
|
–4.8 |
|
–6.6 |
|
–2.4 |
|
–8.0 |
|
–21.8 |
Depreciation |
|
–56.9 |
|
–387.1 |
|
–65.8 |
|
–0.5 |
|
–510.3 |
Impairment |
|
–0.4 |
|
–7.2 |
|
0.0 |
|
0.0 |
|
–7.6 |
Net exchange differences |
|
–10.4 |
|
–22.3 |
|
–4.1 |
|
–8.0 |
|
–44.8 |
Carrying amount as of March 31, 2009 |
|
1,147.2 |
|
2,177.1 |
|
243.1 |
|
810.9 |
|
4,378.3 |
|
|
|
|
|
|
|
|
|
|
|
Changes in the scope of consolidated financial statements |
|
0.0 |
|
1.2 |
|
–0.6 |
|
0.0 |
|
0.6 |
Additions |
|
52.7 |
|
183.8 |
|
38.9 |
|
247.8 |
|
523.2 |
Transfers |
|
125.1 |
|
321.4 |
|
25.6 |
|
–476.0 |
|
–3.9 |
Disposals |
|
–3.3 |
|
–3.5 |
|
–1.8 |
|
–2.9 |
|
–11.5 |
Depreciation |
|
–59.2 |
|
–376.5 |
|
–65.1 |
|
–0.2 |
|
–501.0 |
Impairment |
|
–1.5 |
|
–0.9 |
|
–0.1 |
|
0.0 |
|
–2.5 |
Reversal of impairment |
|
4.2 |
|
4.4 |
|
0.2 |
|
0.5 |
|
9.3 |
Net exchange differences |
|
23.9 |
|
47.1 |
|
8.0 |
|
12.5 |
|
91.5 |
Carrying amount as of March 31, 2010 |
|
1,289.1 |
|
2,354.1 |
|
248.2 |
|
592.6 |
|
4,484.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions of euros |
As of March 31, 2010, restrictions on the disposal of property, plant and equipment amounted to EUR 23.9 million (March 31, 2009: EUR 34.7 million). Furthermore, as of March 31, 2010, commitments for the purchase of property, plant and equipment amounted to EUR 211.2 million (March 31, 2009: EUR 388.4 million).
Immaterial borrowing costs relating to qualifying assets were capitalized for the first time in the reporting period. The calculation was based on an average borrowing cost rate of 4.4%.
As of March 31, 2010, the gross carrying amount and accumulated depreciation of investment properties (IAS 40) are reported as follows:
(XLS:) Download |
|
|
03/31/2009 |
|
03/31/2010 |
|
|
|
|
|
Gross carrying amount |
|
31.5 |
|
31.5 |
Accumulated depreciation and impairment |
|
–8.2 |
|
–8.2 |
Carrying amount |
|
23.3 |
|
23.3 |
|
|
|
|
|
|
|
In millions of euros |
The following table shows a reconciliation of the carrying amounts of investment properties for the periods presented in the consolidated financial statements as of March 31, 2010:
(XLS:) Download |
|
|
2008/09 |
|
2009/10 |
|
|
|
|
|
Carrying amount as of April 1 |
|
26.8 |
|
23.3 |
|
|
|
|
|
Disposals |
|
–3.4 |
|
0.0 |
Depreciation |
|
–0.1 |
|
0.0 |
Carrying amount as of March 31 |
|
23.3 |
|
23.3 |
|
|
|
|
|
|
|
In millions of euros |
Investment properties are measured at cost. Depreciation is recorded in line with the general accounting policies for property, plant and equipment. Based on comparable sales transactions, the market value of these assets is estimated at EUR 23.9 million (March 31, 2009: EUR 24.0 million).
The carrying amount for each class of asset under finance leases is reported as follows:
(XLS:) Download |
|
|
|
|
Property, plant and equipment |
|
|
|
| ||||||
|
|
Total 2008/09 |
|
Land and buildings |
|
Plant and equipment |
|
Fixtures and fittings |
|
Advance payments and plant under construction |
|
Intangible assets |
|
Total 2009/10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
116.8 |
|
78.0 |
|
32.3 |
|
2.0 |
|
1.9 |
|
1.3 |
|
115.5 |
Accumulated depreciation and impairment |
|
–43.7 |
|
–19.2 |
|
–16.7 |
|
–1.3 |
|
0.0 |
|
–1.3 |
|
–38.5 |
Carrying amount |
|
73.1 |
|
58.8 |
|
15.6 |
|
0.7 |
|
1.9 |
|
0.0 |
|
77.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions of euros |
The present value of the minimum finance lease payments is due as follows:
(XLS:) Download |
|
|
Minimum finance |
|
Discounts on |
|
Present value of the minimum finance | ||||||
|
|
2008/09 |
|
2009/10 |
|
2008/09 |
|
2009/10 |
|
2008/09 |
|
2009/10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year |
|
9.7 |
|
8.6 |
|
–2.6 |
|
–2.6 |
|
7.1 |
|
6.0 |
Between one and five years |
|
35.6 |
|
34.6 |
|
–9.4 |
|
–8.7 |
|
26.2 |
|
25.9 |
More than five years |
|
41.5 |
|
37.4 |
|
–7.3 |
|
–7.0 |
|
34.2 |
|
30.4 |
|
|
86.8 |
|
80.6 |
|
–19.3 |
|
–18.3 |
|
67.5 |
|
62.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions of euros |
The most significant finance lease agreements for buildings and production plants have a term between 5 and 22 years. Thereby, the Group has the option to purchase the plants at the end of the contracted period at the nominal value or renew the contract. The obligations from finance lease agreements are collateralized mainly by way of retention of title to the leased asset by the lessor.
In addition to finance leases, obligations also exist under operating leases for property, plant and equipment that are not reported on the statement of financial position. These obligations are due as follows:
(XLS:) Download |
|
|
2008/09 |
|
2009/10 |
|
|
|
|
|
Less than one year |
|
26.1 |
|
30.6 |
Between one and five years |
|
73.7 |
|
87.3 |
More than five years |
|
73.1 |
|
63.1 |
|
|
172.9 |
|
181.0 |
|
|
|
|
|
|
|
In millions of euros |
Payments of EUR 34.7 million (2008/09: EUR 24.5 million) under operating leases have been recognized as expenses.
The most significant operating lease agreements are related to buildings with a lease term of at least 15 years and with a renewal option of about 10 years in certain cases. At the end of the lease term there are purchase options. There are no restrictions concerning dividends, additional debt, and further leases.
Reconciliation of depreciation and amortization of property, plant and equipment and intangible assets by functional area |
|
|
|
|
|
|
2008/09 |
|
2009/10 |
|
|
|
|
|
Cost of sales |
|
572.8 |
|
523.5 |
Distribution costs |
|
104.1 |
|
82.6 |
Administration expenses |
|
33.2 |
|
34.0 |
Other operating expenses |
|
11.2 |
|
12.2 |
|
|
721.3 |
|
652.3 |
|
|
|
|
|
|
|
In millions of euros |
Impairment losses and reversal of impairment losses
Impairment losses on property, plant and equipment (primarily as a precaution for future reorganization) amounting to EUR 2.5 million (March 31, 2009: EUR 7.6 million) were recognized during the reporting period (they affect primarily land and buildings in the Railway Systems Division). These are primarily recognized in the cost of sales.
Reversals of impairment losses on property, plant and equipment amounting to EUR 9.3 million were recognized through profit and loss in the Automotive Division due to an increase of the fair value during the reporting period (March 31, 2009: EUR 0.0 million). These are primarily recognized in other operating income.