Download  |
|
Notes |
|
2008/09 |
|
2009/10 |
|
|
|
|
|
|
Revenue |
|
11,724,869 |
|
8,550,049 |
|
Cost of sales |
|
|
–9,248,099 |
|
–6,880,198 |
|
|
2,476,770 |
|
1,669,851 |
|
|
|
|
|
|
|
Other operating income |
|
439,962 |
|
365,218 |
|
Distribution costs |
|
|
–1,005,057 |
|
–853,199 |
Administrative expenses |
|
|
–542,029 |
|
–509,125 |
Other operating expenses |
|
–380,909 |
|
–320,773 |
|
Profit from operations (EBIT) |
|
|
988,737 |
|
351,972 |
|
|
|
|
|
|
Share of profit of associates |
|
24,358 |
|
20,379 |
|
Finance income |
|
73,585 |
|
93,895 |
|
Finance costs |
|
–386,686 |
|
–282,903 |
|
Profit before tax (EBT) |
|
|
699,994 |
|
183,343 |
|
|
|
|
|
|
Income tax expense |
|
–88,438 |
|
3,456 |
|
Profit for the period from continuing operations |
|
|
611,556 |
|
186,799 |
Discontinued operations |
|
0 |
|
0 |
|
Profit for the period |
|
|
611,556 |
|
186,799 |
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
Equity holders of the parent |
|
|
529,844 |
|
108,403 |
Minority interest |
|
|
9,698 |
|
6,382 |
Share planned for hybrid capital owners |
|
|
72,014 |
|
72,014 |
|
|
|
|
|
|
Basic earnings per share from continuing operations (euros) |
|
3.26 |
|
0.65 |
|
Diluted earnings per share from continuing operations (euros) |
|
|
3.24 |
|
0.65 |
|
|
|
|
|
|
Statement of comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
611,556 |
|
186,799 |
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
Hedge accounting |
|
|
7,199 |
|
–19,538 |
Currency translation |
|
|
–9,665 |
|
85,070 |
Actuarial gains/losses |
|
|
–17,277 |
|
–13,202 |
Other comprehensive income for the period, net of income tax |
|
|
–19,743 |
|
52,330 |
Total comprehensive income for the period |
|
|
591,813 |
|
239,129 |
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
Equity holders of the parent |
|
|
509,959 |
|
154,716 |
Minority interest |
|
|
9,840 |
|
12,399 |
Share planned for hybrid capital owners |
|
|
72,014 |
|
72,014 |
Total comprehensive income for the period |
|
|
591,813 |
|
239,129 |
|
|
|
|
|
|
|
|
|
In thousands of euros |
||
